12.07.2015 Views

HECO's First Annual Revenue Decoupling Mechanism Filing, March ...

HECO's First Annual Revenue Decoupling Mechanism Filing, March ...

HECO's First Annual Revenue Decoupling Mechanism Filing, March ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

ATTACHMENT 3PAGE 4 OF 4(A) (B) (C)(A) + (B)(D)(E)(C) + (D)(F)(G)(E) + (F)Amount PerFinal D&OExcludedAmountsAmount for 2010 O&M 2011 O&M2010 2010 Expense 2011 ExpenseO&M RAM Escalation with RAM Escalation with RAMO&M Bargaining Unit (BU) LaborO&M Non-BU Labor44,06235,4150(35,415)44,062 1,511 45,573451 46,024O&M Labor79,47744,062 1,511 45,573451 46,024O&M Non-Labor (total less labor) 146,653 (27.620)Total O&M per 2nd Interim 226,130Payroll taxes to RAM calculation 6,970 (3,106)119,033 1,309 120,342 1,685 122,027163,095 2,820 165,915 2,136 168,0513,864 133 3,997 40 4.0372,953 2,176Excluded amounts:a Per Final <strong>Decoupling</strong> Decision and Order, page 130, filed 8/31/10, Docket No. 2008-0274, labor escalation not applied to non-BU labor. See Attachment 3.3.'' Tracked pension and OPEB expenses. See Attachment 3.6.'= Portion of payroll taxes related to non-BU labor (44.56%) 6,970".4456=3,106. See Attachment 3.3 for calculationo f percentagerelated non-BU labor.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!