China XLX Fertiliser Ltd

More documents

Recommendations

Info

FINANCIAL ANALYSISFINANCIAL RESULTSThe net profit attributable to shareholdersincreased approximately RMB29.2 million or9.2% from RMB317.2 million in FY2007 ascompared to RMB346.4 million in FY2008.This was mainly due to the increase in revenueled by higher average selling prices of urea,methanol and compound fertiliser, increasedsales volume of urea and compound fertiliserand the urea service income.However, overall gross profit margin reducedfrom 27.0% in FY2007 to 23.4% in FY2008due to reduced gross profit margins in ureaand methanol sales. Gross profit margin forurea reduced 9.9% from 31.5% in FY2007to 21.6% in FY2008. Although averageselling prices for urea increased 9.1% fromRMB1,565/ton in FY2007 to RMB1,707/tonin FY2008, the average cost of sales per unitincreased 24.9% due to higher coal prices.Coal prices in our cost of sales increased about48.7% in FY2008 as compared to FY2007due to the commodity boom in the first 9months of FY2008 and coal supply shortageduring the Olympics period in August andSeptember 2009 when most small mines shutdown. This increased the Group’s productioncoal purchase price from RMB800/ton in Jan2008 to its peak of RMB1,350/ton in Augustand September 2008. But coal prices hassince declined to about RMB1,000/ton inDecember 2008. Whilst coal prices increased,the Group had been able to increase the costefficiencies especially for the new plant thatbegan operations in September 2006. Theamount of coal/electricity used in the oldand new plants had reduced by about 2%and 4% respectively in FY2008 as comparedto FY2007.Financial PositionNet assets increased from RMB1.1 billionas of 31 December 2007 to RMB1.4 billionas of 31 December 2008. Fixed assets andprepayments increased by about RMB865million largely due to the construction of thethird plant and upgrade of existing plants.Hedging reserve amounted to RMB20 millionas at 31 December 2008. This pertained to acash flow hedge we entered into to hedgea 3-year USD45 million LIBOR floating rateloan obtained in 3Q2008.Cash flowCash and cash equivalents decreased byRMB307 million in FY2008. The decreasewas mainly due to purchase of property,plant and equipment and land use rights ofapproximately RMB901 million. This comprisesabout RMB650 million paid for the newurea plant currently still under construction,RMB205 million for upgrade in both existingplants, RMB23 million for compound fertiliserand RMB21 million for land use rights. Inaddition, dividend payment amounted toRMB72 million and the repayment of loansamounted to RMB352 million. The decreasein cash and cash equivalents was partiallyoffset by cash generated from operations ofapproximately RMB369.6 million and proceedsfrom bank borrowings and related party loansof RMB642.6 million.FINANCIAL ANALYSIS10
Financial SnapshotRMB Million FY 2004 FY 2005 FY 2006 FY 2007 FY 2008Revenue5226268901,5412,085GP131151212416488GP Margin25.0%24.1%23.8%27.0%23.47PBT83100152333350PAT6969129317346NP Margin13.2%11.0%14.5%20.816.67Total Assets 473 731 579 1,833 2,482Growing Revenue & ProfitsRMB Million2,2002,0001,8001,6001,4001,2001,00080069940020002,0851,541890522 62635033310015283FY 2004 FY 2005 FY 2006 FY 2007 FY 2008RevenuePBTRevenue by ProductRMB Million2.5002,0001,5001,0005000FY 2004 FY 2005 FY 2006 FY 2007 FY 2008Compound<strong>Fertiliser</strong>MethanolUreaFINANCIAL ANALYSIS11
Page 1 and 2: China XLXFertiliser Ltd.annual repo
Page 3 and 4: ChinaXLXFertiliser Ltd.ureacompound
Page 5 and 6: will still remain a necessity with
Page 7 and 8: Agriculture forms thefoundation of
Page 9 and 10: OUR PRODUCTSFruits ofour LaborAll o
Page 11: Compound fertilisers can be categor
Page 15 and 16: OUR DISTRIBUTION NETWORK13
Page 17 and 18: Third plant near completion with 40
Page 19 and 20: Social ResponsibilityTesting of soi
Page 21 and 22: Sewage treatment 污水处理FGD
Page 23 and 24: 2003 with a Degree in Accountancy.
Page 25: Corporate InformationBoard of Direc
Page 28 and 29: CORPORATE GOVERNANCE REPORTThe foll
Page 30 and 31: CORPORATE GOVERNANCE REPORTThe Arti
Page 32 and 33: CORPORATE GOVERNANCE REPORTThe Exec
Page 34 and 35: CORPORATE GOVERNANCE REPORTThe Audi
Page 36 and 37: CORPORATE GOVERNANCE REPORTDealing
Page 38 and 39: DIRECTORS’ REPORTBy virtue of Sec
Page 40 and 41: STATEMENT BY DIRECTORSWe, Liu Xingx
Page 42 and 43: INDEPENDENT AUDITORS’ REPORTTo th
Page 44 and 45: BALANCE SHEETSas at 31 December 200
Page 46 and 47: STATEMENTS OF CHANGES IN EQUITYfor
Page 48 and 49: CONSOLIDATED CASH FLOW STATEMENTfor
Page 50 and 51: NOTES TO THE FINANCIAL STATEMENTS31
Page 62 and 63:
NOTES TO THE FINANCIAL STATEMENTS31
Page 64 and 65:
Page 66 and 67:
Page 68 and 69:
Page 70 and 71:
Page 72 and 73:
Page 74 and 75:
Page 76 and 77:
Page 78 and 79:
Page 80 and 81:
Page 82 and 83:
Page 84 and 85:
Page 86 and 87:
Page 88 and 89:
Page 90 and 91:
STATISTICS OF SHAREHOLDINGSas at 17
Page 92 and 93:
NOTICE OF ANNUAL GENERAL MEETINGNOT
Page 94 and 95:
NOTICE OF ANNUAL GENERAL MEETINGExp
Page 96 and 97:
Notes:1. A member shall not be enti
Page 98 and 99:
This page has been intentionally le
show all

China XLX Fertiliser Ltd

You also want an ePaper? Increase the reach of your titles

Delete template?

Save as template?