Retired Racehorses

Horse Count
Beginning
New horses
Attrition
Adoption
Ending
Expenses
Attrition
Adoption
Pasture sound
Marketing
Vet care
Total
Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12
3,573 3,647 3,722 3,796 3,871 3,945 4,019 4,094 4,168 4,243 4,317 4,392
135 135 135 135 135 135 135 135 135 135 135 135
(7) (7) (7) (7) (7) (7) (7) (7) (7) (7) (7) (7)
(54) (54) (54) (54) (54) (54) (54) (54) (54) (54) (54) (54)
3,647 3,722 3,796 3,871 3,945 4,019 4,094 4,168 4,243 4,317 4,392 4,466
$ 2,747 $ 2,747 $ 2,747 $ 2,747 $ 2,747 $ 2,747 $ 2,747 $ 2,747 $ 2,747 $ 2,747 $ 2,747 $ 2,747
134,477 134,477 134,477 134,477 134,477 134,477 134,477 134,477 134,477 134,477 134,477 134,477
917,883 936,615 955,347 974,080 992,812 1,011,544 1,030,277 1,049,009 1,067,741 1,086,473 1,105,206 1,123,938
4,167 4,167 4,167 4,167 4,167 4,167 4,167 4,167 4,167 4,167 4,167 4,167
27,061 27,061 27,061 27,061 27,061 27,061 27,061 27,061 27,061 27,061 27,061 27,061
$ 1,086,334 $ 1,105,066 $ 1,123,799 $ 1,142,531 $ 1,161,263 $ 1,179,995 $ 1,198,728 $ 1,217,460 $ 1,236,192 $ 1,254,925 $ 1,273,657 $ 1,292,389