You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
SECTION 2 | METRO FORECAST SUMMARIES<br />
Metro: Colorado Springs<br />
Benchmark: Red 49<br />
Payroll Job Summary<br />
Total Payrolls (4Q<strong>17</strong>) 287,233<br />
4Q<strong>17</strong> Year-on-Year Change 3,900 / 1.38%<br />
RCR 2018 Forecast 6,100 / 2.12%<br />
RCR 2019 Forecast 3,300 / 1.13%<br />
RCR 2020 Forecast 1,900 / 0.64%<br />
RCR 2021 Forecast 2,100 / 0.7%<br />
Payroll Job Summary<br />
Total Payrolls (4Q<strong>17</strong>) 75,856,600<br />
4Q<strong>17</strong> Year-on-Year Change 1,287,000 / 1.73%<br />
RCR 2018 Forecast 1,587,500 / 2.09%<br />
RCR 2019 Forecast 1,128,900 / 1.46%<br />
RCR 2020 Forecast 916,200 / 1.<strong>17</strong>%<br />
RCR 2021 Forecast 999,000 / 1.29%<br />
Occupancy Rate Summary<br />
4Q<strong>17</strong> Occupancy Rate (Reis) 95.96%<br />
Occupancy Rate Summary<br />
Occupancy Rate (Reis) 95.44%<br />
RED 49 Rank 16<br />
Annual Chg. (Reis) -1.1%<br />
RCR YE18 Forecast 94.6%<br />
RCR YE19 Forecast 93.7%<br />
RCR YE20 Forecast 93.2%<br />
RCR YE21 Forecast 92.9%<br />
Annual Chg. (Reis) -0.4%<br />
RCR YE18 Forecast 95.0%<br />
RCR YE19 Forecast 95.2%<br />
RCR YE20 Forecast 95.2%<br />
RCR YE21 Forecast 95.2%<br />
Effective Rent Summary<br />
Mean Rent (Reis) $903<br />
Annual Change 5.6%<br />
Effective Rent Summary<br />
Mean Rent (Reis) $1,342<br />
Annual Change 3.9%<br />
RED 49 Rent Change Rank 9<br />
RCR YE18 Forecast 5.1%<br />
RCR YE19 Forecast 4.0%<br />
RCR YE20 Forecast 2.6%<br />
RCR YE21 Forecast 2.3%<br />
RCR YE18 Forecast 3.8%<br />
RCR YE19 Forecast 3.4%<br />
RCR YE20 Forecast 3.1%<br />
RCR YE21 Forecast 3.2%<br />
Total Return Summary<br />
Expected Total Return 6.25%<br />
Total Return Summary<br />
Avg. Expected Total Return 6.97%<br />
ETR RED 49 RANK 42<br />
Risk-adjusted Index (RAI) 2.61<br />
Risk-adjusted Index (RAI) 4.16<br />
RAI RED 49 RANK 46<br />
Generic Purchase Cap Rate 5.45%<br />
Derived Terminal Cap Rate 6.21%<br />
Average Purchase Cap Rate 5.21%<br />
Average Terminal Cap Rate 5.79%<br />
34