You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
SECTION 2 | METRO FORECAST SUMMARIES<br />
Metro: Ft. Lauderdale<br />
Benchmark: Red 49<br />
Payroll Job Summary<br />
Total Payrolls (4Q<strong>17</strong>) 856,967<br />
4Q<strong>17</strong> Year-on-Year Change 22,700 / 2.72%<br />
RCR 2018 Forecast 23,200 / 2.71%<br />
RCR 2019 Forecast 9,100 / 1.03%<br />
RCR 2020 Forecast 6,900 / 0.78%<br />
RCR 2021 Forecast 13,700 / 1.53%<br />
Payroll Job Summary<br />
Total Payrolls (4Q<strong>17</strong>) 75,856,600<br />
4Q<strong>17</strong> Year-on-Year Change 1,287,000 / 1.73%<br />
RCR 2018 Forecast 1,587,500 / 2.09%<br />
RCR 2019 Forecast 1,128,900 / 1.46%<br />
RCR 2020 Forecast 916,200 / 1.<strong>17</strong>%<br />
RCR 2021 Forecast 999,000 / 1.29%<br />
Occupancy Rate Summary<br />
4Q<strong>17</strong> Occupancy Rate (Reis) 95.38%<br />
Occupancy Rate Summary<br />
Occupancy Rate (Reis) 95.44%<br />
RED 49 Rank 24<br />
Annual Chg. (Reis) 0.1%<br />
RCR YE18 Forecast 95.7%<br />
RCR YE19 Forecast 95.4%<br />
RCR YE20 Forecast 95.1%<br />
RCR YE21 Forecast 95.2%<br />
Annual Chg. (Reis) -0.4%<br />
RCR YE18 Forecast 95.0%<br />
RCR YE19 Forecast 95.2%<br />
RCR YE20 Forecast 95.2%<br />
RCR YE21 Forecast 95.2%<br />
Effective Rent Summary<br />
Mean Rent (Reis) $1,367<br />
Annual Change 2.9%<br />
Effective Rent Summary<br />
Mean Rent (Reis) $1,342<br />
Annual Change 3.9%<br />
RED 49 Rent Change Rank 29<br />
RCR YE18 Forecast 4.1%<br />
RCR YE19 Forecast 3.4%<br />
RCR YE20 Forecast 2.5%<br />
RCR YE21 Forecast 2.6%<br />
RCR YE18 Forecast 3.8%<br />
RCR YE19 Forecast 3.4%<br />
RCR YE20 Forecast 3.1%<br />
RCR YE21 Forecast 3.2%<br />
Total Return Summary<br />
Expected Total Return 6.13%<br />
Total Return Summary<br />
Avg. Expected Total Return 6.97%<br />
ETR RED 49 RANK 43<br />
Risk-adjusted Index (RAI) 3.44<br />
Risk-adjusted Index (RAI) 4.16<br />
RAI RED 49 RANK 36<br />
Generic Purchase Cap Rate 4.90%<br />
Derived Terminal Cap Rate 5.66%<br />
Average Purchase Cap Rate 5.21%<br />
Average Terminal Cap Rate 5.79%<br />
46