18.09.2018 Views

JPS & Partners 2017 Annual Report

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Statement of Changes in Equity<br />

For the year ended 31st December <strong>2017</strong><br />

Non-Institutional Capital<br />

(Expressed in Jamaican Dollars unless otherwise indicated)<br />

Other Retirement Undistributed<br />

Capital Non-Qualifying Benefit Net<br />

Reserves Reserves Reserves Income Total<br />

$ $ $ $ $<br />

Balance at 31st December 2015 brought forward<br />

17,191,827 57,507,773 40,722,000 39,522,943 154,944,543<br />

Net Income after Honoraria - - - 27,859,829 27,859,829<br />

Other Comprehensive Income<br />

Minimum Business Tax - - - (60,000) (60,000)<br />

Pension Income - - 6,772,000 - 6,772,000<br />

Total Comprehensive Income for the Year after Honoraria<br />

- - 6,772,000 27,799,829 34,571,829<br />

Transactions with Owners<br />

Scholarship Fund - (1,861,746) - - (1,861,746)<br />

Youth Programme Reserve - (1,816,870) - - (1,816,870)<br />

60th Anniversary Celebration (5,166,641)<br />

Care-a-bit Reserve - (105,599) - - (105,599)<br />

Redemption Reserves - (335,811) - - (335,811)<br />

General Reserve - (2,008) - - (2,008)<br />

Undistributed Surplus - - - 6,893 6,893<br />

Transfer to Permanent Share Redemption Reserve - - - (657,251) (657,251)<br />

Appropriations of Net Surplus for 2015<br />

Dividends on Permanent Shares - - - (9,006,120) (9,006,120)<br />

Youth Programme Reserve - 1,000,000 - (1,000,000) -<br />

Care-a-bit Reserve - 1,000,000 - (1,000,000) -<br />

Scholarship Fund - 1,600,000 - (1,600,000) -<br />

Organizational Alignment - 2,629,067 - (2,629,067) -<br />

Software Reserve - 1,000,000 - (1,000,000) -<br />

General Reserve - 500,000 - (500,000) -<br />

Building Reserves - 9,000,000 - (9,000,000) -<br />

60th Anniversary Celebration - 3,500,000 - (3,500,000) -<br />

Transfer of 20 % of Net Income for the Year before Honoraria<br />

- - - (6,121,966) (6,121,966)<br />

Total Transactions with Owners - 10,940,392 - (36,007,511) (25,067,119)<br />

Balance at 31st December 2016 17,191,827 68,448,165 47,494,000 31,315,261 164,449,253<br />

(i)<br />

(ii)<br />

Capital Reserves represent unrealised gain on revaluation of the Co-operative's building.<br />

Capital Development Reserves are being set aside for the future acquisition of Computer Equipment and Software.<br />

Pushing you Beyond All Limits!<br />

53<br />

<strong>JPS</strong> & <strong>Partners</strong> Co-operative Credit Union

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!