09.01.2013 Views

A rePort: How is a head- liner actually produced? friedrich ... - polytec

A rePort: How is a head- liner actually produced? friedrich ... - polytec

A rePort: How is a head- liner actually produced? friedrich ... - polytec

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

74 ENCLOSURE 3 AND 4<br />

TO THE NOTES<br />

CHANGES IN PROVISIONS FOR SEVERANCE<br />

PAYMENTS, PENSIONS AND JUBILEE<br />

PAYMENTS IN THE FINANCIAL YEARS<br />

2003 TO 2006<br />

IN TEUR 2006 2005 2004 2003<br />

Present value of severance payments (DBO) as of January 1, 2006 1,925.1 1,354.7 1,247.8 1,083.4<br />

Service cost 179.0 147.6 161.2 169.2<br />

Interest cost 80.3 67.7 68.0 67.1<br />

Severance payments -126.0 -89.3 -126.8 -150.5<br />

Realized actuarial profi t/loss -111.0 444.4 4.5 78.6<br />

Present value of severance payments (DBO) as of December 31, 2006 1,947.4 1,925.1 1,354.7 1,247.8<br />

Unrealized actuarial profi t/loss -435.0 -566.8 -187.1 -144.1<br />

Prov<strong>is</strong>ions for severance payments as of December 31, 2006 1,512.4 1,358.3 1,167.6 1,103.7<br />

Present Value of Pensions (DBO) as of January 1, 2006 6,588.2 5,634.6 708.6 680,2<br />

Reclassifi cation 0.0 0.0 4,651.2 0.0<br />

Service cost 283.6 446.2 332.3 43.4<br />

Interest cost 264.7 251.3 90.8 0.0<br />

Pensions payments -169.1 -157.0 -148.3 -15.0<br />

Realized actuarial profi t/loss 180.3 413.1 0.0 0.0<br />

Present Value of Pensions (DBO) as of December 31, 2006 7,147.7 6,588.2 5,634.6 708.6<br />

Unrealized actuarial profi t/loss -619.1 -413.2 0.0 0.0<br />

Prov<strong>is</strong>ions for pensions as of December 31, 2006 6,528.6 6,175.0 5,634.6 708.6<br />

IN TEUR 2006 2005 2004 2003<br />

Present Value of performance orientated obligations 818.4 819.5 808.3 498.1<br />

Realized actuarial profi t/loss 0.0 0.0 0.0 0.0<br />

Prov<strong>is</strong>ions for jubilee payments 818.4 819.5 808.3 498.1<br />

CONSOLIDATED CHART OF SHORT TERM<br />

PROVISIONS AS OF DECEMBER 31, 2006<br />

RECLASSI-<br />

BALANCE FICATION BALANCE<br />

AS OF CURRENCY RECLASSI- OF LONG-TERM AS OF<br />

IN TEUR 1.1.2006 TRANSLATION FICATION PROVISIONS UTILISATION RELEASE ADDITION 31.12.2006<br />

Prov<strong>is</strong>ions for vacation 4,148.6<br />

Other short-term<br />

35.5 -43.7 0.0 4,098.8 0.0 4,889.3 4,930.9<br />

personal expenses<br />

Prov<strong>is</strong>ions for<br />

anticipated losses<br />

4,121.9 4.4 79.6 0.0 3,040.0 105.6 4,256.4 5,316.7<br />

and r<strong>is</strong>ks 5,461.9 8.9 0.0 139.3 1,282.6 2,562.7 718.1 2,482.9<br />

Prov<strong>is</strong>ions 7,989.0 3.8 -35.9 0.0 3,209.6 1,465.0 5,307.4 8,589.7<br />

21,721.4 52.6 0.0 139.3 11,631.0 4,133.3 15,171.2 21,320.2<br />

POLYTEC<br />

ANNUAL REPORT 2006

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!