01.05.2015 Views

PLANO DE RECUPERAÇÃO JUDICIAL - Rmilani.com.br

PLANO DE RECUPERAÇÃO JUDICIAL - Rmilani.com.br

PLANO DE RECUPERAÇÃO JUDICIAL - Rmilani.com.br

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

IFC ‐ INTERNATIONAL FOOD COMPANY<<strong>br</strong> />

<strong>PLANO</strong> <strong>DE</strong> <strong>RECUPERAÇÃO</strong> <strong>JUDICIAL</strong><<strong>br</strong> />

FATURAMENTO PROJETADO E PROPOSTA <strong>DE</strong> AMORTIZAÇÃO <strong>DE</strong> DÉBITOS <strong>DE</strong> QUIROGRAFÁRIOS<<strong>br</strong> />

Periodo<<strong>br</strong> />

Totais:<<strong>br</strong> />

CAPACIDA<strong>DE</strong><<strong>br</strong> />

CAPACIDA<strong>DE</strong> PRODUTIVA UTILIZADA<<strong>br</strong> />

FATURAMENTO CONSOLIDADO<<strong>br</strong> />

PRODUTIVA<<strong>br</strong> />

AMORTIZAÇÃO PROPOSTA<<strong>br</strong> />

INSTALADA Produção Mr Z Produção Granel<<strong>br</strong> />

Mr Z Granel Total PARA DÉBITOS<<strong>br</strong> />

Total %<<strong>br</strong> />

ATUAL (Pounds) ( Pounds) ( Pounds) US$ % US$ % US$ % % US$<<strong>br</strong> />

14.532.853 0 14.532.853 USD 110.813.005 100,00% USD 0 0,00% USD 110.813.005 100,00% USD 11.081.300<<strong>br</strong> />

Janeiro 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Fevereiro 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Março 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

A<strong>br</strong>il 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Maio 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Junho 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Julho 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Agosto 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Setem<strong>br</strong>o 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Outu<strong>br</strong>o 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Novem<strong>br</strong>o 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Dezem<strong>br</strong>o 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Totais:<<strong>br</strong> />

14.532.853 0 14.532.853 USD 110.813.005 100,00% USD 0 0,00% USD 110.813.005 100,00% USD 11.081.300<<strong>br</strong> />

Janeiro 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Fevereiro 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Março 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

A<strong>br</strong>il 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Maio 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Junho 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Julho 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Agosto 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Setem<strong>br</strong>o 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Outu<strong>br</strong>o 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Novem<strong>br</strong>o 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Dezem<strong>br</strong>o 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Totais:<<strong>br</strong> />

14.532.853 0 14.532.853 USD 110.813.005 100,00% USD 0 0,00% USD 110.813.005 100,00% USD 11.081.300<<strong>br</strong> />

Janeiro 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Fevereiro 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Março 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

A<strong>br</strong>il 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Maio 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Junho 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Julho 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Agosto 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Setem<strong>br</strong>o 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Outu<strong>br</strong>o 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Novem<strong>br</strong>o 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Dezem<strong>br</strong>o 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Totais:<<strong>br</strong> />

14.532.853 0 14.532.853 USD 110.813.005 100,00% USD 0 0,00% USD 110.813.005 100,00% USD 11.081.300<<strong>br</strong> />

Janeiro 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Fevereiro 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Março 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

A<strong>br</strong>il 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Maio 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Junho 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Julho 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Agosto 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Setem<strong>br</strong>o 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Outu<strong>br</strong>o 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Novem<strong>br</strong>o 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Dezem<strong>br</strong>o 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Totais:<<strong>br</strong> />

14.532.853 0 14.532.853 USD 110.813.005 100,00% USD 0 0,00% USD 110.813.005 100,00% USD 11.081.300<<strong>br</strong> />

Janeiro 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Fevereiro 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Março 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

A<strong>br</strong>il 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Maio 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Junho 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Julho 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Agosto 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Setem<strong>br</strong>o 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Outu<strong>br</strong>o 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Novem<strong>br</strong>o 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Dezem<strong>br</strong>o 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Totais:<<strong>br</strong> />

14.532.853 0 14.532.853 USD 110.813.005 100,00% USD 0 0,00% USD 110.813.005 100,00% USD 11.081.300<<strong>br</strong> />

Janeiro 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Fevereiro 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Março 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

A<strong>br</strong>il 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Maio 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Junho 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Julho 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Agosto 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Setem<strong>br</strong>o 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Outu<strong>br</strong>o 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Novem<strong>br</strong>o 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Dezem<strong>br</strong>o 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Totais:<<strong>br</strong> />

14.532.853 0 14.532.853 USD 110.813.005 100,00% USD 0 0,00% USD 110.813.005 100,00% USD 11.081.300<<strong>br</strong> />

Janeiro 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Fevereiro 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Março 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

A<strong>br</strong>il 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Maio 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Junho 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Julho 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Agosto 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Setem<strong>br</strong>o 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Outu<strong>br</strong>o 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />

Novem<strong>br</strong>o 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!