PLANO DE RECUPERAÇÃO JUDICIAL - Rmilani.com.br
PLANO DE RECUPERAÇÃO JUDICIAL - Rmilani.com.br
PLANO DE RECUPERAÇÃO JUDICIAL - Rmilani.com.br
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
IFC ‐ INTERNATIONAL FOOD COMPANY<<strong>br</strong> />
<strong>PLANO</strong> <strong>DE</strong> <strong>RECUPERAÇÃO</strong> <strong>JUDICIAL</strong><<strong>br</strong> />
FATURAMENTO PROJETADO E PROPOSTA <strong>DE</strong> AMORTIZAÇÃO <strong>DE</strong> DÉBITOS <strong>DE</strong> QUIROGRAFÁRIOS<<strong>br</strong> />
Periodo<<strong>br</strong> />
Totais:<<strong>br</strong> />
CAPACIDA<strong>DE</strong><<strong>br</strong> />
CAPACIDA<strong>DE</strong> PRODUTIVA UTILIZADA<<strong>br</strong> />
FATURAMENTO CONSOLIDADO<<strong>br</strong> />
PRODUTIVA<<strong>br</strong> />
AMORTIZAÇÃO PROPOSTA<<strong>br</strong> />
INSTALADA Produção Mr Z Produção Granel<<strong>br</strong> />
Mr Z Granel Total PARA DÉBITOS<<strong>br</strong> />
Total %<<strong>br</strong> />
ATUAL (Pounds) ( Pounds) ( Pounds) US$ % US$ % US$ % % US$<<strong>br</strong> />
14.532.853 0 14.532.853 USD 110.813.005 100,00% USD 0 0,00% USD 110.813.005 100,00% USD 11.081.300<<strong>br</strong> />
Janeiro 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Fevereiro 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Março 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
A<strong>br</strong>il 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Maio 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Junho 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Julho 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Agosto 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Setem<strong>br</strong>o 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Outu<strong>br</strong>o 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Novem<strong>br</strong>o 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Dezem<strong>br</strong>o 2016 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Totais:<<strong>br</strong> />
14.532.853 0 14.532.853 USD 110.813.005 100,00% USD 0 0,00% USD 110.813.005 100,00% USD 11.081.300<<strong>br</strong> />
Janeiro 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Fevereiro 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Março 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
A<strong>br</strong>il 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Maio 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Junho 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Julho 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Agosto 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Setem<strong>br</strong>o 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Outu<strong>br</strong>o 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Novem<strong>br</strong>o 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Dezem<strong>br</strong>o 2017 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Totais:<<strong>br</strong> />
14.532.853 0 14.532.853 USD 110.813.005 100,00% USD 0 0,00% USD 110.813.005 100,00% USD 11.081.300<<strong>br</strong> />
Janeiro 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Fevereiro 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Março 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
A<strong>br</strong>il 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Maio 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Junho 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Julho 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Agosto 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Setem<strong>br</strong>o 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Outu<strong>br</strong>o 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Novem<strong>br</strong>o 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Dezem<strong>br</strong>o 2018 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Totais:<<strong>br</strong> />
14.532.853 0 14.532.853 USD 110.813.005 100,00% USD 0 0,00% USD 110.813.005 100,00% USD 11.081.300<<strong>br</strong> />
Janeiro 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Fevereiro 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Março 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
A<strong>br</strong>il 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Maio 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Junho 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Julho 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Agosto 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Setem<strong>br</strong>o 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Outu<strong>br</strong>o 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Novem<strong>br</strong>o 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Dezem<strong>br</strong>o 2019 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Totais:<<strong>br</strong> />
14.532.853 0 14.532.853 USD 110.813.005 100,00% USD 0 0,00% USD 110.813.005 100,00% USD 11.081.300<<strong>br</strong> />
Janeiro 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Fevereiro 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Março 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
A<strong>br</strong>il 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Maio 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Junho 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Julho 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Agosto 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Setem<strong>br</strong>o 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Outu<strong>br</strong>o 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Novem<strong>br</strong>o 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Dezem<strong>br</strong>o 2020 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Totais:<<strong>br</strong> />
14.532.853 0 14.532.853 USD 110.813.005 100,00% USD 0 0,00% USD 110.813.005 100,00% USD 11.081.300<<strong>br</strong> />
Janeiro 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Fevereiro 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Março 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
A<strong>br</strong>il 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Maio 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Junho 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Julho 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Agosto 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Setem<strong>br</strong>o 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Outu<strong>br</strong>o 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Novem<strong>br</strong>o 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Dezem<strong>br</strong>o 2021 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Totais:<<strong>br</strong> />
14.532.853 0 14.532.853 USD 110.813.005 100,00% USD 0 0,00% USD 110.813.005 100,00% USD 11.081.300<<strong>br</strong> />
Janeiro 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Fevereiro 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Março 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
A<strong>br</strong>il 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Maio 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Junho 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Julho 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Agosto 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Setem<strong>br</strong>o 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Outu<strong>br</strong>o 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442<<strong>br</strong> />
Novem<strong>br</strong>o 2022 1.400.000 1.211.071 0 1.211.071 86,51% USD 9.234.417 100,00% USD 0 0,00% USD 9.234.417 100,00% 10,00% USD 923.442