Other operating expenses include allocated corporate costs of approximately EUR 8,600, EUR 8,000 and EUR 7,300 for the years ended 31 December 2007, 2006 and 2005, respectively. These costs are primarily related to corporate level administrative services (executive personnel costs, human resources, legal services, IT services, insurance and other administrative services), and are generally allocated based on the ratio of the Company’s annual net sales or other specific allocation keys, to the Parent’s comparable amounts. Corporate expense allocations are in addition to business level expenses which are invoiced to the individual Company businesses on at least a quarterly basis. Management considers that such allocations have been made on a reasonable basis, but may not necessarily be indicative of the costs incurred had the Company operated as a separate entity during the periods presented. Certain corporate costs incurred by the Parent that did not directly or indirectly benefit the Company entities were not allocated to the combined financial statements as such expenses could not be reasonably allocated. Also as further described in Note 2, Metsä Finance has entered into related party interest bearing loan agreements with certain of the Company entities. These agreements have contractual maturity dates and interest rates. At 31 December 2007, 2006 and 2005 the average interest rate on outstanding related party interest bearing liabilities was 5.21%, 4.29% and 2.78%, respectively. As of 31 December 2007, 2006 and 2005, the Company recognised non-current interest bearing liabilities in the amount of EUR 55,661, EUR 197,935, and EUR 197,968, respectively, and current interest bearing liabilities in the amount of EUR 12,000, EUR 24,444 and EUR 26,244 for amounts due to Metsä Finance under such agreements. The Company recognised interest expense relating to these obligations in the amount of EUR 5,054, EUR 9,867 and EUR 8,412 for the years ended 31 December 2007, 2006 and 2005, respectively, which is reported in other financial expense in the combined income statements. Stockstadt and CWZ participate in a profit and loss transfer arrangement (“PLTA”) with its holding company M-real Deutsche Holding GmbH for all periods presented in the combined financial statements. Under the PLTA, Stockstadt and CWZ are obligated to transfer their entire profits, as determined under the German Commercial Code (HGB), to Deutsche Holding GmbH during the term of the agreement. Conversely, Deutsche Holding GmbH is obliged to compensate any net loss generated by Stockstadt and CWZ as determined under HGB. Both the right to transfer profits and the compensation claim for any net losses arises at the end of the financial year. The Companies recognised the obligation to transfer profits under the PLTA by recognizing EUR 1,667 and EUR 2,697 in current accounts payable as of 31 December 2006 and 2005, respectively, offset with a corresponding reduction in invested equity. The Companies recognised the right to be compensated for net loss generated by recognizing EUR 15,791 in current accounts receivable as of 31 December 2007 offset with a corresponding increase in invested equity. The following shows related party transactions as of and for the years ended 31 December: 2007 2006 2005 Sales 73,811 101,268 89,468 Other operating income 2,557 2.333 3,900 Purchases 462,568 421,475 338,573 Other operating expenses 51,656 53,755 36,719 Interest income 972 1,574 1,386 Interest expenses 5,054 9,867 8,412 Receivables Current 33,267 40,706 60,163 Liabilities Non-current 55,661 197,935 197,968 Current 33,693 41,664 46,815 Other operating expenses include allocated corporate costs and other operating expenses. 77
The compensation paid to management is presented in Note 7. The Company’s management is not part of any stock based compensation schemes. Note 5•Geographical data The following shows the distribution of the Company’s combined total sales to customers by geographical market based upon the location in which the customers reside for the years ended 31 December: 2007 2006 2005 Europe 1,124,412 1,084,040 992,167 America 115,743 113,799 100,699 Asia 38,830 57,128 69,075 Oceania 44,720 50,398 52,057 Africa 9,082 10,420 11,216 Total 1,332,787 1,315,785 1,225,214 Personnel data by country see Note 7, “Personnel data”. All of the Company’s long-lived assets, which primarily are comprised of property, plant, and equipment, are located in Europe. Note 6•Other operating income The Company’s other operating income consist of the following components for the years ended 31 December: 2007 2006 2005 Rental income 883 1,052 1,106 Service income 6,821 6,225 5,499 Government grants 589 2,716 3,657 Other allowances and subsidies 314 667 474 Scrap and waste sales 1,694 1,477 1,533 Gains on sale of fixed assets 159 43 79 Other operating income 4,992 4,932 6,420 15,452 17,112 18,768 Other operating income consists of several items, which are not separately material. 78
- Page 1 and 2:
SAPPI LTD (SAP) 6-K Current report
- Page 3 and 4:
INCORPORATION BY REFERENCE Sappi Li
- Page 6 and 7:
CERTAIN FORWARD-LOOKING STATEMENTS
- Page 8 and 9:
South African legal advisor to Sapp
- Page 10 and 11:
TABLE OF CONTENTS Page CORPORATE IN
- Page 12 and 13:
ACTION REQUIRED BY SAPPI SHAREHOLDE
- Page 14 and 15:
IMPORTANT DATES/TIMES SALIENT DATES
- Page 16 and 17:
“CSDP” “CWF” “Deloitte So
- Page 18 and 19:
“Sappi Papier Holding” “Sappi
- Page 20 and 21:
CURRENCY TRANSLATION This Circular
- Page 22 and 23:
The tables below highlight certain
- Page 24 and 25:
Reconciliation from profit for the
- Page 26 and 27:
3. PRINCIPAL TERMS AND CONDITIONS O
- Page 28 and 29:
• dispose of any of the Settlemen
- Page 30 and 31: There is no accrued taxation, which
- Page 32 and 33: (d) all of the know-how, brands, or
- Page 34 and 35: The map below sets out the location
- Page 36 and 37: Name Age Position Experience Martti
- Page 38 and 39: 5. FINANCIAL INFORMATION ON THE ACQ
- Page 40 and 41: The registered address of Metsälii
- Page 42 and 43: Pro forma financial effects for the
- Page 44 and 45: G. Financial information for Sappi
- Page 46 and 47: 13.3. Major Shareholders prior to t
- Page 48 and 49: Dr D.C Cronje was appointed in Janu
- Page 50 and 51: Executive Directors RJ Boëttger (3
- Page 52 and 53: 14.2.2. Changes in executive direct
- Page 54 and 55: 2007 2006 Direct Interests Indirect
- Page 56 and 57: Other than described above, there a
- Page 58 and 59: 21. DIRECTORS’ RESPONSIBILITY STA
- Page 60 and 61: 25. EXCHANGE CONTROL AUTHORITY Subj
- Page 62 and 63: • Audited Annual Financial Statem
- Page 64 and 65: HISTORIC FINANCIAL INFORMATION RELA
- Page 66 and 67: COMBINED STATEMENTS OF CASH FLOWS F
- Page 68 and 69: Note 1• Background and basis of p
- Page 70 and 71: The translation of foreign currency
- Page 72 and 73: Goodwill that arose prior to 1 Janu
- Page 74 and 75: Revenue recognition Revenue compris
- Page 76 and 77: Application of new and amended IFRS
- Page 78 and 79: Liquidity risk is defined as the ri
- Page 82 and 83: Note 7•Personnel data The Company
- Page 84 and 85: Note 9•Financial income and expen
- Page 86 and 87: The Company has offset deferred tax
- Page 88 and 89: Note 12•Property, plant and equip
- Page 90 and 91: Property, plant and equipment inclu
- Page 92 and 93: Note 16•Cash and cash equivalents
- Page 94 and 95: The Company expects to contribute E
- Page 96 and 97: Note 20•Maturity of repayment and
- Page 98 and 99: Maturity of repayment and interest
- Page 100 and 101: Note 22•Other non-current liabili
- Page 102 and 103: 2. Interim Condensed Combined Finan
- Page 104 and 105: INTERIM CONDENSED COMBINED CASH FLO
- Page 106 and 107: NOTES TO THE INTERIM CONDENSED COMB
- Page 108 and 109: A reconciliation of income tax expe
- Page 110 and 111: Sales of goods to related parties d
- Page 112 and 113: 3. Interim condensed combined finan
- Page 114 and 115: INTERIM CONDENSED COMBINED CASH FLO
- Page 116 and 117: NOTES TO THE INTERIM CONDENSED COMB
- Page 118 and 119: Depreciation of buildings and machi
- Page 120 and 121: As of 31 December 2007 and 2006, cu
- Page 122 and 123: ANNEXURE 2 INDEPENDENT REPORTING AC
- Page 124 and 125: Opinion In our opinion, the combine
- Page 126 and 127: Yours sincerely PRICEWATERHOUSECOOP
- Page 128 and 129: The pro forma adjustments reflect t
- Page 130 and 131:
• anticipated synergies and effic
- Page 132 and 133:
(A) (B) Financial information for t
- Page 134 and 135:
(2) Adjustments to the equity balan
- Page 136 and 137:
ASSETS EUR’000 US$’000 Acquired
- Page 138 and 139:
UNAUDITED PRO FORMA INCOME STATEMEN
- Page 140 and 141:
Pro forma notes (1) Reflects the el
- Page 142 and 143:
* The number of shares in issue at
- Page 144 and 145:
Notes to the unaudited pro forma co
- Page 146 and 147:
Notes to the unaudited pro forma co
- Page 148 and 149:
Notes to the unaudited pro forma co
- Page 150 and 151:
(2) (EUR54,970) has been reallocate
- Page 152 and 153:
We do not accept any responsibility
- Page 154 and 155:
ANNEXURE 5 MATERIAL LOANS RELATING
- Page 156 and 157:
(4) The financial covenant relates
- Page 158 and 159:
The fair value of non-current borro
- Page 160 and 161:
ADDITIONAL MATERIAL LOANS OF THE GR
- Page 162 and 163:
Directorships in the last five year
- Page 164 and 165:
David Charles Brink Age 69 Business
- Page 166 and 167:
Directorships in last five years Cu
- Page 168 and 169:
Directorships in last five years Fo
- Page 170 and 171:
Directorships in last five years Cu
- Page 172 and 173:
Experience Jan joined Sappi in 1992
- Page 174 and 175:
Experience Berry Wiersum joined Sap
- Page 176 and 177:
ANNEXURE 7 DETAILS ON THE SAPPI SHA
- Page 178 and 179:
SPECIAL RESOLUTION NUMBER 1 Increas
- Page 180 and 181:
Explanatory Note to Ordinary Resolu
- Page 182 and 183:
This Page Printed On Pink Paper Sap
- Page 184 and 185:
FORM OF DIRECTION FOR HOLDERS OF DE
- Page 186 and 187:
(Incorporated in the Republic of So
- Page 188 and 189:
TABLE OF CONTENTS Page REVISED LIST
- Page 190 and 191:
2.2 Background Sappi Limited was fo
- Page 192 and 193:
Where shareholders are required to
- Page 194 and 195:
6. INFORMATION RELATING TO THE DIRE
- Page 196 and 197:
6.4 Additional information pertaini
- Page 198 and 199:
No commissions are payable or have
- Page 200 and 201:
15. MATERIAL VENDORS There have not
- Page 202 and 203:
ANNEXURE A TRADING HISTORY OF SAPPI
- Page 204 and 205:
ANNEXURE B PRINCIPAL IMMOVABLE PROP
- Page 206 and 207:
ANNEXURE C APPOINTMENT, QUALIFICATI
- Page 208 and 209:
If any question arises at any meeti
- Page 210 and 211:
As at the termination of each annua
- Page 212 and 213:
At every annual general meeting of
- Page 214 and 215:
Human Resources committee The respo
- Page 216 and 217:
Risk management The Sappi Board rec
- Page 218 and 219:
Interest in contracts The Sappi Gro
- Page 220 and 221:
ANNEXURE E CAPITAL COMMITMENTS AND
- Page 222 and 223:
Westbrook Cogeneration Agreement: I
- Page 224:
SIGNATURE Pursuant to the requireme