Madison Preparatory Academy - School Information System

MMSD Revenue, v1.0 10/28/11
Madison Preparatory Academy
Reconciled:
Description SY11-12 SY12-13 SY13-14 SY14-15 SY15-16 SY16-17 Calc Comment
Variables
Foundation level per pupil 10,300.00 10,300.00 10,300.00 10,300.00 10,300.00 10,300.00 100.0%
Non-Residential Facilities Allotment: - - - - - -
Residential Facilities Allotment: - - - - - -
LINE 1: Per Pupil Charter Payments
Per-Pupil
Middle School
Grades 6-8:
- Students (6) 120 120 120 120 120
- Students (7) - 120 120 120 120
- Students (8) - - 120 120 120
- Total MS Students 120 240 360 360 360
- Income/Student 10,300 10,300 10,300 10,300 10,300
Total MS Revenue 1,236,000 2,472,000 3,708,000 3,708,000 3,708,000
Grades 9-12:
- Students (9) - - - 120 120
- Students (10) - - - - 120
- Students (11) - - - - -
- Students (12) - - - - -
- Total HS Students - - - 120 240
- Income/Student 10,300 10,300 10,300 10,300 10,300
Total HS Revenue - - - 1,236,000 2,472,000
MS & HS TOTAL: 1,236,000 2,472,000 3,708,000 4,944,000 6,180,000
1.00 MS weight
1.00 HS weight
Special Education Funding
Level 1: 0.52 Level 1
- Students 18 36 54 72 90
- Income/Student - - - - -
Level 1: - - - - -
Level 2: 0.79 Level 2
- Students 5 10 14 19 24
- Income/Student - - - - -
Level 2: - - - - - -
Level 3: 1.56 Level 3
- Students 1 2 4 5 6
- Income/Student - - - - -
Level 3: - - - - - -
Level 4: 2.83 Level 4
- Students - - - - -
- Income/Student - - - - -
Level 4: - - - - - -
TOTAL: Special Ed - - - - -
English as a Second Language
LEP/NEP:
0.58 LEP/NEP
2 Madison Prep Budget Version 1 10/28/2011