Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Audited Balance Sheet<br />
1st July-07 to 30th June, <strong>2008</strong><br />
Discription<br />
Figures in USD<br />
Current Year (FY-08) Previous Year (FY-07)<br />
Assets<br />
Cash 439044.97 513,924.18<br />
Grants/Contracts/Contributions/Receivables 788,914.11 318973.82<br />
Other Receivables 433474.81 406548.7<br />
Prepayment/Deposits 2001.76<br />
Inventories 5311.24<br />
Intra Company Receivables 1749326.51 1805512.3<br />
Total Assets 3,418,073.40 3,044,959.00<br />
Liablities<br />
Account Payable/Miscellaneous Payable 260315.15 87392.85<br />
Program Advances from Donors 1449844.88 1175928.63<br />
Payroll taxes and Other deductions 17921.91 (1861.24)<br />
Accruals and Provisions 1394533.57 1469326.95<br />
Total Liabilities 3,122,615.51 2,730,787.19<br />
Audited Income Statement<br />
Total Net Assets 295,457.89 314,171.81<br />
Grand Total 3,418,073.40 3,044,959.00<br />
1st July-07 to 30th June-08<br />
Figures in USD<br />
Description<br />
Current Year (FY 08 ) Previous Year (FY-07)<br />
Income<br />
Income from Grant and Contract<br />
- Direct Revenue 8,462,604.59 6,886,677.57<br />
- Indirect Revenue 58,445.22 207,041.47<br />
Grants and Support from Lead member 451,706.91 465,414.57<br />
Cost of Capital 63,845.00 88,225.00<br />
Miscellaneous Income 2,700.04 3,945.88<br />
Total Income 9,039,301.76 7,651,304.49<br />
Less: Expenditure<br />
Grants/sub grants/Seed Capital 4,082,301.84 3,158,294.45<br />
Intra company grants and supports (ICR) 58,445.22 207,041.47<br />
Personnel Cost 2,559,102.90 2,441,833.12<br />
Professional services 257,101.83 313,309.59<br />
Equipment Purchased 133,821.66 83,405.00<br />
Materials/Services and Consumables 1,186,731.44 847,934.55<br />
Travel and Transportation 571,046.08 322,767.45<br />
Occupancy 181,624.62 173,874.45<br />
Financing/Depreciation/Miscellaneous 12,840.46 11,898.09<br />
Total Expenditure 9,043,016.05 7,560,358.17<br />
Excess of Income over Expenditure (3,714.29) 90,946.32