25.10.2014 Views

Portfolio report - Mangaung.co.za

Portfolio report - Mangaung.co.za

Portfolio report - Mangaung.co.za

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

MAN <strong>Mangaung</strong> - Supporting Table SC1 Material variance explanations - M01 July<br />

Description<br />

Variance Reasons for material deviations Remedial or <strong>co</strong>rrective steps/remarks<br />

R thousands<br />

Revenue By Source<br />

Property Rates 38,041 Exceeding target, waiting for objections against valuations to be<br />

finaliced<br />

Electricity Revenue 12,808 Seasonal fluctuation No remedial steps required<br />

Water Revenue (9,562) On target, seasonal fluctuation No remedial steps required<br />

Sanitation Revenue<br />

5,446 Exceeding target, waiting for objections against valuations to be<br />

finaliced<br />

Refuse removal 1,557 On target No remedial steps required<br />

Rental of Facilities and Equipment<br />

(788) Low demand<br />

Interest earned - external investments (3,425) Low investment balance and interest rate No remedial steps required<br />

Interest earned -outstanding debtors<br />

(1,022) Over budgeted<br />

Fines<br />

(659) Less traffic fines <strong>co</strong>llected<br />

Agency services<br />

(303) Non Less availability <strong>co</strong>llected on of various figures from revenue entity items and non cash as well as<br />

Other Revenue (57,183) GRAP issues only ac<strong>co</strong>unted for at year end<br />

Transfers re<strong>co</strong>gnised - operational 199,084 Equitable share received in advance No remedial steps required<br />

Expenditure By Type<br />

Employee related <strong>co</strong>st (12,592) Unfilled vacanciec Positions to be filled<br />

Depreciation and asset impairment 1 On target No remedial steps required<br />

Debt impairment 1 On target No remedial steps required<br />

Bulk Purchases 16,404 Seasonal fluctuation No remedial steps required<br />

Finance charges (4,111) External loan not yet fully utilised No remedial steps required<br />

Other materials (Repairs and maintenance) (22,818) Under and slow spending and implementation of projects There is a need to accelerate this spending<br />

Contracted services (19,048) Under and slow spending and implementation of projects There is a need to accelerate this spending<br />

Transfers and Grants<br />

(10,016) Grants to Centlec not yet re<strong>co</strong>gnised<br />

Other expenditure<br />

(24,182) Under spending and GRAP related issues only ac<strong>co</strong>unted for at<br />

year end<br />

Capital Expenditure<br />

Capital Expenditure Projects in total (54,589) Under and slow spending and implementation of projects There is a need to accelerate this spending<br />

Cash Flow<br />

Ratepayers and other (64,817) Under <strong>co</strong>llection There is a need to accelerate <strong>co</strong>llections<br />

Government - Operating Grants 204,084 Equitable share received in advance for five months No remedial steps required<br />

Government - Capital Grants (40,197) Urban Settlements Development grant with held - R89.5 million There is a need to accelerate this spending<br />

Suppliers and employees<br />

(91,727) Under spending<br />

Transfers and grants<br />

(9,952) Grants to Centlec not yet paid over in full<br />

Municipal Entities<br />

Revenue (4,696) Seasonal fluctuation No remedial steps required<br />

Operating expenditure 11,497 Over spending and seasonal fluctuation on sale of electricity No remedial steps required<br />

Capital expenditure (11,386) Under spending There is a need to accelerate this spending<br />

31

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!