Download PDF version English(2664KB) - Hamon
Download PDF version English(2664KB) - Hamon
Download PDF version English(2664KB) - Hamon
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Part 3 - Financial Statements<br />
79<br />
As a reminder, the costs supported by the Group on<br />
discontinued operations during the last years consisted<br />
for the most part of:<br />
■ various costs coming from the sale at the end of 2005<br />
of our Italian subsidiary FBM to KNM Group Berhad<br />
and the liquidation, at the beginning of 2005, of the<br />
remaining Italian activities carried out through one<br />
subsidiary – <strong>Hamon</strong> Research Cottrell Italia Srl;<br />
■ cost of the transactional agreement concluded<br />
between <strong>Hamon</strong> and SPX in December 2008<br />
regarding the Holdback Transaction of EUR 5 million<br />
related to the sale, in December 2003, of the global<br />
Dry and Wet NAFTA Cooling activities;<br />
■ post disposal costs of Air Industrie Thermique-Loreatt.<br />
The impact of discontinued activities on the result and<br />
on the cash flow of the Group amounts, for the 2010<br />
financial year, to EUR -22 thousand (EUR -242 thousand<br />
and EUR -441 thousand for the 2009 and 2008<br />
financial years) (see note 20).<br />
As of 31 December 2010, 2009 and 2008, assets and<br />
liabilities of discontinued activities amount to zero.<br />
15. Changes of scope<br />
Acquisition of control of subsidiaries<br />
in EUR ‘000’ HSC(*) J&C(*) Enviroserv 2010<br />
Non-current assets 1 196 230 1 595 3 021<br />
Property, Plant & Equipment 1 000 230 59 1 288<br />
Intangible assets 0 0 1 488 1 488<br />
Other non-current assets 196 0 48 244<br />
Current assets 5 410 1 013 1 550 7 973<br />
Trade and Other Receivables 4 702 785 919 6 406<br />
Cash and Cash Equivalents 264 184 575 1 022<br />
Other Current Assets 445 44 56 545<br />
Non-current liabilities 452 0 451 904<br />
Deferred Tax Liabilities 95 0 451 546<br />
Other non-current liabilities 357 0 0 357<br />
Current Liabilities 4 845 512 1 478 6 835<br />
Trade and Other payable 2 777 453 1 115 4 345<br />
Other current liabilities 2 068 58 363 2 490<br />
Net assets acquired 1 308 731 1 216 3 255<br />
Group’s share in net assets acquired 0 307 1 216 1 523<br />
Goodwill 2 274 958 1 647 4 879<br />
Purchase price -2 274 -1 265 -2 862 -6 401<br />
Deferred Payment 0 0 0 0<br />
Revaluation of interests previously held 2 274 0 0 2 274<br />
Purchase price in cash 0 -1 265 -2 862 -4 127<br />
Net cash & cash equivalents acquired 264 184 575 1 023<br />
Net cash outflow 264 -1 081 -2 287 -3 104<br />
(*) The Group has chosen to measure non-controlling interests of its business combination at their proportionate interests in the net identifiable assets of those companies<br />
On 1 April 2010, <strong>Hamon</strong> acquired 100% of Enviroserv<br />
GmbH (a German company located in Essen) that is a<br />
technological leader in air pollution control, particularly in<br />
desulphurization (FGD) such as Circulating Fluidized Bed<br />
(CFB), Wet/limestone and Seawater FGD technologies.<br />
Enviroserv is mostly active in Germany and Central<br />
Europe. Its main markets are fossil-fuel power plants and<br />
other heavy industries.<br />
On 21 October 2010, <strong>Hamon</strong> acquired an ownership<br />
of 60% in J&C Engineering Pty Ltd, a South-African<br />
company active in air pollution control (mainly electrostatic<br />
precipitators). J&C is located near Johannesburg<br />
and sells its equipment to various heavy industries in<br />
South Africa and neighboring countries. Its activities<br />
include the sale, the design and the manufacture of<br />
several metallic components in its workshop, project<br />
management, construction on site, start-up and aftersales<br />
service.