10.07.2015 Views

Minutes of the Twenty First Meeting of the Board of NHS Leicester ...

Minutes of the Twenty First Meeting of the Board of NHS Leicester ...

Minutes of the Twenty First Meeting of the Board of NHS Leicester ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Table 4 – Achievement <strong>of</strong> £6.192mPaper C<strong>NHS</strong> <strong>Leicester</strong> City <strong>Board</strong> <strong>Meeting</strong>12 May 2011£m £mInitial Control surplus 5.155Non Elective Levy allocation 0.994Revised Control surplus 6.149In - Year MovementSlippage on Productivity (appendix 2) -3.193Residual operational deficit -0.995Total operational deficit -4.188In year net flexibilities identifiedSlippage on Ear Marked Reserves 0.494Slippage on Developments 2.285Slippage on transformational Fund 0.342Unplanned flexibilities 1.110Total in-year solutions 4.231Net In-year flexibility 0.043Actual surplus 6.19218. The main movement on reserves during <strong>the</strong> year related to <strong>the</strong> commissioningreserve which was established at <strong>the</strong> beginning <strong>of</strong> <strong>the</strong> financial year at£4.997m. Table 5 shows how this reserve has been utilised in <strong>the</strong> year.Table 5 – Commissioning Reserve Utilisation£mManagement Cost RestructureProvision 1.7TCS TUPE Provision 0.8<strong>NHS</strong> SBS TCS termination provision 0.1EMSCG Pressures 0.4LCCHS SLA 0.3Year End pressures - acute 1.2Increase in dilapidation provision 0.5Total use <strong>of</strong> Commissioning Reserve 5.0Joel Martin 5Head <strong>of</strong> Corporate Finance

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!