11.07.2015 Views

confidence - Investing In Africa

confidence - Investing In Africa

confidence - Investing In Africa

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Financial StatementsCash Flow Statementsfor the year ended 30 June 2005GROUPBANK2005 2004 2003 2005 2004 2003Note MRs'000 MRs'000 MRs'000 MRs'000 MRs'000 MRs'000Cash Flows from Operating ActivitiesNet <strong>In</strong>come before <strong>In</strong>come Taxes 1,501,299 1,365,513 1,186,413 1,493,932 1,360,433 1,182,912<strong>In</strong>come Tax Paid (36,869) (105,549) (55,923) (18,964) (91,373) (38,473)Adjustments to Determine Net Cash Flows:Depreciation 245,298 193,867 201,921 241,180 192,609 199,220Pension 10 (13,058) 21,401) 15,936) (13,058) 21,401) 14,701)Provisions and Adjustments to <strong>In</strong>come for Credit Losses 78,613 164,401 143,617 51,397 127,898 128,198Exchange Difference 84,062) (118,522) 12,878) 71,180) (21,116) 20,574)Net Gain on Disposal of <strong>In</strong>vestment Securities (40,257) (63,796) (531) (38,121) (18,905) (61)Net Loss/(Gain) from dealing in Trading Securitiesand Derivatives 14,877) (89,576) (79,105) 15,448) (87,343) (75,943)Net Gain on Disposal of Tangible Fixed Assets (5,175) (11,620) (12,806) (5,175) (11,616) (12,806)Dividend <strong>In</strong>come (69,032) (72,114) (80,527) (65,352) (66,798) (70,641)Share of Profit of Subsidiaries and Associates (88,248) (65,900) (68,868) (232,252) (216,487) (163,322)Operating Profit before Working Capital Changes 1,671,510 1,218,105 1,263,005 1,500,215 1,188,703 1,184,359Change in Operating Assets and Liabilities<strong>In</strong>crease in Other Liabilities 212,406 24,646 175,027 171,818 7,211 180,027(<strong>In</strong>crease)/Decrease in Loans and Advances (1,914,685) (2,196,674) (437,495) (1,634,648) (2,668,860) 169,831)Decrease/(<strong>In</strong>crease) in Trading Securities 110,494) 1,762,151) (811,955) 100,640) 1,761,253) (813,599)(<strong>In</strong>crease)/Decrease in Other Assets (193,473) 126,471) (267,295) (183,065) 78,275) (217,889)<strong>In</strong>crease in Deposits 2,128,554 3,690,118 3,031,758 2,151,921 3,734,097 2,413,815(<strong>In</strong>crease)/Decrease in Placements (425,871) 1,253) 57,807) (425,871) 1,253) 57,807)Net Cash Provided by Operating Activities 1,588,935 4,626,070 3,010,852 1,681,010 4,101,932 2,974,35130Cash Flows from/(used in) Financing ActivitiesNet (Decrease)/<strong>In</strong>crease in Obligations under Finance Leases -) -) -) (122,556) (16,401) 258,755)<strong>In</strong>crease/(Decrease) in Other Borrowings 412,092) (181,853) (140,480) 413,259) (179,235) (58,680)Repurchase of Ordinary Shares -) (188,215) (417,544) -) (188,215) (417,544)Debentures Repaid -) -) (9,609) -) -) -)Dividend Paid on Ordinary Shares (390,063) (357,558) (363,270) (390,063) (357,558) (363,270)Dividend Paid to Minority <strong>In</strong>terest (2,837) (1,802) (6,836) -) -) -)Net Cash from/(used in) Financing Activities 19,192) (729,428) (937,739) (99,360) (741,409) (580,739)Cash Flows from/(used in) <strong><strong>In</strong>vesting</strong> ActivitiesAcquisition of Tangible Fixed Assets (186,902) (147,419) (327,382) (152,514) (145,422) (326,636)Disposal of Tangible Fixed Assets 5,316 38,923 12,852 5,314 38,919 12,852Dividend Received from Subsidiaries and Associates 45,673 3,250 46,097 277,023 148,250 238,097Other Dividend Received 69,032 72,114 80,527 65,352 66,798 70,641Capital Reduction in Subsidiaries - - - 185,231 - -Acquisition of Other Equity <strong>In</strong>vestments 1,336) (39,999) (8,428) -) -) -)Disposal of Other Equity <strong>In</strong>vestments 70,666 131,201 15,670 3,614 24,850 5,011Decrease/(<strong>In</strong>crease) in Gilt-edged <strong>In</strong>vestment Securities 1,576,728) (3,578,871) (2,401,938) 1,318,700) (3,104,641) (2,866,904)Loans Repaid by Subsidiaries and Associates - - 13,419 - - 36,878Net Cash from/(used in) <strong><strong>In</strong>vesting</strong> Activities 1,581,849) (3,520,801) (2,569,183) 1,702,720) (2,971,246) (2,830,061)Net Change in Cash and Cash Equivalents 3,189,976) 375,841) (496,070) 3,284,370) 389,277) (436,449)Cash and Cash Equivalents at 1 July 2,317,566 1,941,725 2,437,795 1,988,595 1,599,318 2,035,767Cash and Cash Equivalents at 30 June 28 5,507,542 2,317,566 1,941,725 5,272,965 1,988,595 1,599,318

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!