governmental services - GORacine.org

More documents

Recommendations

Info

FUND: GENERAL CRIMINAL JUSTICE AND COURTSCriminal DivisionCLERK OF COURTSRoseanne LeeElected PositionAdministrative DeputyClerk of CourtsSam ChristensenCriminalDivisionCase Manager1 PositionNon Rep Grade 8Deputy Court Clerk9 PositionsCourthouse UnitGrade 1Administrative Assistant1 - .875 PositionsNon Rep Grade 10Non Insurance BenefitClerical Support3.2 PositionsContracted ServicesPAGE 32 - 8
FUND: GENERALAUTHORIZED BUDGET PAGERACINE COUNTYCRIMINAL JUSTICE AND COURTSBUDGET PROPOSAL REPORTCLERK OF CIRCUIT COURT OFFICE FOR 201310/09/122012 2012 20132011 ORIGINAL REVISED 6/30/2012 2012 EXECUTIVEDESCRIPTION ACTUAL BUDGET BUDGET ACTUAL ESTIMATE BUDGET ADOPTEDCLERK OF CIRCUIT COURT OFFICEREVENUESINTERGOVERNMENTAL REVENUES 999,941 979,070 979,070 324,641 905,575 906,929FEES FINES & FORFEITURES 2,251,653 2,338,000 2,338,000 1,055,781 2,295,931 2,259,940OTHER REVENUES 5,070 3,600 3,600 1,591 3,016 3,000INTEREST REVENUES 82,547 96,000 96,000 82,153 168,299 104,500TOTAL REVENUES 3,339,211 3,416,670 3,416,670 1,464,166 3,372,821 3,274,369EXPENSESPERSONAL SERVICES 1,896,725 1,884,382 1,884,382 769,178 1,610,882 1,702,710PURCHASE OF SERVICES 1,563,669 1,540,283 1,593,828 686,909 1,568,192 1,547,399SUPPLIES 156,950 139,300 139,550 76,861 140,790 134,650TOTAL EXPENSES 3,617,344 3,563,965 3,617,760 1,532,948 3,319,864 3,384,759NET (REVENUE) / EXPENSES 278,133 147,295 201,090 68,782 (52,957) 110,3902012 2012 20132011 ORIGINAL REVISED 6/30/2012 2012 EXECUTIVEDESCRIPTION ACTUAL BUDGET BUDGET ACTUAL ESTIMATE BUDGET ADOPTEDCOST CENTER 10161CLERK OF CIRCUIT COURT OFFICE - BAILIFFSEXPENSESPERSONAL SERVICES 61,711 52,406 52,406 34,694 72,741 52,290PURCHASE OF SERVICES 339 705 705 494 978 705TOTAL EXPENSES 62,050 53,111 53,111 35,188 73,719 52,9952012 2012 20132011 ORIGINAL REVISED 6/30/2012 2012 EXECUTIVEDESCRIPTION ACTUAL BUDGET BUDGET ACTUAL ESTIMATE BUDGET ADOPTEDCOST CENTER 10162CLERK OF CIRCUIT COURT OFFICE - CHILD SUPPORTREVENUESINTERGOVERNMENTAL REVENUES 248,980 211,092 211,092 18,213 230,425 244,850TOTAL REVENUES 248,980 211,092 211,092 18,213 230,425 244,850EXPENSESPERSONAL SERVICES 260,475 145,342 145,342 79,868 184,692 166,893PURCHASE OF SERVICES 114,740 171,996 171,996 71,187 162,754 202,092SUPPLIES 2,027 2,500 2,500 0 1,683 2,000Rounding may cause column totals containing actual data to differ from Authorized Budget Page totals.PAGE 32 - 9
Page 1 and 2:
Photo by Carol Hansen
Page 3 and 4:
CRIMINAL JUSTICE AND COURTSTABLE OF
Page 5 and 6:
THIS PAGE INTENTIONALLY LEFT BLANK
Page 7 and 8:
and, with the shift of the Mental H
Page 9 and 10:
feels that the workload she bears i
Page 12 and 13:
2013 Budget Summary 10/09/12General
Page 14 and 15:
RACINE COUNTYAnticipated Unexpended
Page 16 and 17:
RACINE COUNTYAnticipated Unexpended
Page 18 and 19:
COUNTY REVENUESRACINE COUNTYBUDGET
Page 20 and 21:
COUNTY REVENUESRACINE COUNTYBUDGET
Page 22 and 23:
GOVERNMENTAL SERVICESCounty BoardPe
Page 24 and 25:
FUND: GENERALGOVERNMENTAL SERVICESC
Page 26 and 27:
FUND: GENERAL GOVERNMENTAL SERVICES
Page 28 and 29:
FUND: GENERALBUDGET DETAIL SUPPLEME
Page 30 and 31:
Page 32 and 33:
Page 34 and 35:
Page 36 and 37:
Page 38 and 39:
Page 40 and 41:
FUND: GENERALAUTHORIZED BUDGET PAGE
Page 42 and 43:
Page 44 and 45:
Page 46 and 47:
County Clerk StaffPAGE 2 - 10
Page 48 and 49:
Page 50 and 51:
Page 52 and 53:
PAGE 3 - 6
Page 54 and 55:
Page 56 and 57:
Page 58 and 59:
Page 60 and 61:
Page 62 and 63:
Page 64 and 65:
Page 66 and 67:
Register of Deeds StaffReal Propert
Page 68 and 69:
FUND: GENERALGOVERNMENTAL SERVICEST
Page 70 and 71:
Page 72 and 73:
Page 74 and 75:
FUND: GENERALGOVERNMENTAL SERVICESC
Page 76 and 77:
FUND: GENERAL ADMINISTRATIVE SERVIC
Page 78 and 79:
FUND: GENERALADMINISTRATIVE SERVICE
Page 80 and 81:
Page 82 and 83:
Page 84 and 85:
Page 86 and 87:
Page 88 and 89:
Page 90 and 91:
Page 92 and 93:
Page 96 and 97:
Page 98 and 99:
Page 100 and 101:
Page 102 and 103:
Page 104:
FUND: GENERALGOVERNMENTAL SERVICESF
Page 109 and 110:
Page 111 and 112:
PAGE 12 - 8
Page 113 and 114:
Page 115 and 116:
Page 117 and 118:
Page 119 and 120:
Page 121 and 122:
Page 123 and 124:
Page 125 and 126:
Page 127 and 128:
Page 129 and 130:
Page 131 and 132:
Page 133 and 134:
Page 135 and 136:
Page 137 and 138:
Page 139 and 140:
CULTURAL AND COMMUNITY SERVICESDepa
Page 141 and 142:
FUND: GENERALCULTURAL AND COMMUNITY
Page 143 and 144:
PAGE 17 - 4
Page 145 and 146:
PAGE 17 - 6
Page 147 and 148:
FUND: GENERAL CULTURAL AND COMMUNIT
Page 149 and 150:
Page 151 and 152:
Page 153 and 154:
Page 155 and 156:
Page 157 and 158:
Page 159 and 160:
Page 161 and 162:
Page 163 and 164:
Page 165 and 166:
Page 167 and 168:
FUND: GENERAL CULTURAL AND COMMUNIT
Page 169 and 170:
PUBLIC WORKS AND DEVELOPMENTSERVICE
Page 171 and 172:
FUND: GENERALPUBLIC WORKS & DEVELOP
Page 173 and 174:
FUND: GENERAL PUBLIC WORKS & DEVELO
Page 175 and 176:
Page 177 and 178:
Page 179 and 180:
Page 181 and 182:
Page 183 and 184:
Page 185 and 186:
Development ServicesDivisionMission
Page 187 and 188:
FUND: GENERAL PUBLIC WORKS & DEVELO
Page 189 and 190:
Page 191 and 192:
Page 193 and 194:
Page 195 and 196:
Page 197 and 198:
FUND: ENTERPRISEPUBLIC WORKS & DEVE
Page 199 and 200:
PAGE 25 - 4
Page 201 and 202:
Highway DivisionMission StatementTo
Page 203 and 204:
FUND: INTERNAL SERVICE/SPECIAL REVE
Page 205 and 206:
FUND: INTERNAL SERVICE PUBLIC WORKS
Page 207 and 208:
FUND: SPECIAL REVENUE PUBLIC WORKS
Page 209 and 210: FUND: INTERNAL SERVICE PUBLIC WORKS
Page 211 and 212: PAGE 26 - 12
Page 213 and 214: FUND: GENERALPUBLIC WORKS & DEVELOP
Page 215 and 216: FUND: GENERAL PUBLIC WORKS & DEVELO
Page 223 and 224: FUND: GENERAL PUBLIC WORKS & DEVELO
Page 229 and 230: PAGE 28 - 8
Page 231: Parks DivisionMission StatementTo p
Page 241: FUND: ENTERPRISEPUBLIC WORKS & DEVE
Page 244 and 245: FUND: ENTERPRISEPUBLIC WORKS & DEVE
Page 246 and 247: FUND: ENTERPRISEPUBLIC WORKS & DEVE
Page 248 and 249: PAGE 30 - 8
Page 252 and 253: CRIMINAL JUSTICE AND COURTSClerk of
Page 254 and 255: FUND: GENERALCRIMINAL JUSTICE AND C
Page 256 and 257: FUND: GENERAL CRIMINAL JUSTICE AND
Page 262 and 263: FUND: GENERALAUTHORIZED BUDGET PAGE
Page 264 and 265: FUND: GENERALBUDGET DETAIL SUPPLEME
Page 268 and 269: PAGE 32 - 16
Page 282 and 283: PAGE 34 - 8
Page 284 and 285: RACINE COUNTYSHERIFF'S OFFICEIn par
Page 310 and 311:
SheriffChristopher SchmalingPAGE 35
Page 312 and 313:
PAGE 35 - 30
Page 314 and 315:
FUND: GENERAL CRIMINAL JUSTICE AND
Page 316 and 317:
FUND: GENERALCRIMINAL JUSTICE AND C
Page 318 and 319:
FUND: GENERALCRIMINAL JUSTICE AND C
Page 320 and 321:
PAGE 36 - 8
Page 322 and 323:
HUMAN SERVICESDepartment Manager Jo
Page 324 and 325:
FUND: SPECIAL REVENUEHUMAN SERVICES
Page 326 and 327:
Racine CountyWorkforce Development
Page 328 and 329:
Page 330 and 331:
Page 332 and 333:
FUND: SPECIAL REVENUE HUMAN SERVICE
Page 334 and 335:
Page 336 and 337:
Page 338 and 339:
RACINE COUNTYHUMAN SERVICES DIVISIO
Page 340 and 341:
Page 342 and 343:
Page 344 and 345:
Page 346 and 347:
Page 348 and 349:
FUND: GENERAL HUMAN SERVICESVeteran
Page 350 and 351:
Page 352 and 353:
PAGE 38 - 6
Page 354 and 355:
Behaviorial Health ServicesCOUNTY E
Page 356 and 357:
Behaviorial Health ServicesDirector
Page 358 and 359:
FUND: ENTERPRISEAUTHORIZED BUDGET P
Page 360 and 361:
Page 362 and 363:
Page 364 and 365:
FUND: ENTERPRISEBUDGET DETAIL SUPPL
Page 366 and 367:
Page 368 and 369:
Page 370 and 371:
Page 372 and 373:
PAGE 39 - 20
Page 374 and 375:
FUND: ENTERPRISEHUMAN SERVICESPATIE
Page 376 and 377:
Racine CountyRidgewood Care CenterM
Page 378 and 379:
FUND: ENTERPRISE HUMAN SERVICESCont
Page 380 and 381:
FUND: ENTERPRISE HUMAN SERVICESDiet
Page 382 and 383:
FUND: ENTERPRISE HUMAN SERVICESBusi
Page 384 and 385:
Page 386 and 387:
Page 388 and 389:
Page 390 and 391:
Page 392 and 393:
Page 394 and 395:
Page 396 and 397:
Page 398 and 399:
Page 400 and 401:
Page 402 and 403:
PAGE 40 - 30
Page 404:
FUND: GENERAL HUMAN SERVICESEducati
Page 407 and 408:
Page 409 and 410:
Page 411 and 412:
MISCELLANEOUS DEPARTMENTSCounty Sch
Page 413 and 414:
FUND: SPECIAL REVENUEAUTHORIZED BUD
Page 415 and 416:
FUND: DEBT SERVICEDEBT SERVICEAUTHO
Page 417 and 418:
Page 419 and 420:
Page 421 and 422:
River Bend Nature CenterReefpoint M
Page 423 and 424:
FUND: CAPITAL PROJECTSCAPITAL PROJE
Page 425 and 426:
For purposes of the annual financia
Page 427 and 428:
STATISTICAL SECTIONSTATISTICAL SECT
Page 429 and 430:
RACINE COUNTYCONTRACTED SERVICES PO
Page 431 and 432:
CREATED, ELIMINATED, RECLASSIFIED A
Page 433 and 434:
CREATED, ELIMINATED, RECLASSIFIED A
Page 435 and 436:
SHARED POSITIONS10/9/12%TAB DEPARTM
Page 437 and 438:
SHARED POSITIONS - CONTINUED10/9/12
Page 439 and 440:
Wages for Positions Not Covered by
Page 441 and 442:
NON LAPSING AND REVENUE TRANSFER AC
Page 443 and 444:
Page 445 and 446:
Page 447 and 448:
Racine County Fee Schedule for 2013
Page 449 and 450:
Page 451 and 452:
Page 453 and 454:
Page 455 and 456:
Page 457 and 458:
Page 459 and 460:
Page 461 and 462:
Page 463 and 464:
CAPITAL PROJECTS APPROVED IN THE 20
Page 465 and 466:
CAPITAL PROJECTS APPROVED IN THE 20
Page 467 and 468:
CAPITAL EQUIPMENT APPROVED IN THE 2
Page 469 and 470:
CAPITAL EQUIPMENT APPROVED IN THE 2
Page 471 and 472:
SUMMARY CAPITAL PROJECTS AND EQUIPM
Page 473 and 474:
RACINE COUNTYCOUNTY APPORTIONMENT O
Page 475 and 476:
RACINE COUNTYCOUNTY SCHOOLS LEVY10/
Page 477 and 478:
RACINE COUNTYCOUNTY BRIDGE AID LEVY
Page 479 and 480:
Definitions:Tax Levy - The amount t
Page 481 and 482:
RACINE COUNTYLOCATIONRacine County
Page 483 and 484:
As dairy farming became more preval
Page 485 and 486:
Boards, Committees and Commissions
Page 487 and 488:
Utility Information by LocationType
Page 489 and 490:
Glossary of TermsCMICOPCSCTHSCharge
Page 491 and 492:
Fiscal YearFringe Benefits orEmploy
Page 493 and 494:
Glossary of TermsOMObjectivesOperat
Page 495 and 496:
TIDTrust FundTSUnrestrictedRevenueU
Page 497 and 498:
Brief Description of Racine County
Page 499 and 500:
31929 Academy Road, Rochester - Roc
Page 501 and 502:
Page 503 and 504:
Page 505 and 506:
COUNTY EXECUTIVE CABINETPAGE 47 - 3
Page 507 and 508:
RACINE COUNTY5 YEAR CAPITAL PLAN201
Page 509 and 510:
RACINE COUNTYOFFICE OF THE RACINE C
Page 511 and 512:
RACINE COUNTYFIVE YEAR CAPITAL IMPR
Page 513 and 514:
Page 515 and 516:
Page 517 and 518:
Page 519 and 520:
Page 521 and 522:
Page 523 and 524:
Page 525 and 526:
Page 527 and 528:
Page 529 and 530:
Page 531 and 532:
Page 533 and 534:
Page 535 and 536:
Page 537 and 538:
Page 539 and 540:
Page 541:
show all

governmental services - GORacine.org

Create successful ePaper yourself

Delete template?

Save as template?