Financial <strong>Report</strong>ing <strong>2009</strong> – Consolidated Financial Statements 37Financial reportingConsolidated statement of comprehensive income 38Consolidated balance sheet 39Consolidated cash flow statement 40Consolidated statement of changes in equity 41Notes to the consolidated financial statements 43Auditor’s report – <strong>Report</strong> on the consolidated financial statements 88Income statement of <strong>Von</strong> <strong>Roll</strong> Holding AG 90Balance sheet of <strong>Von</strong> <strong>Roll</strong> Holding AG 91Notes to the statutory financial statements of <strong>Von</strong> <strong>Roll</strong> Holding AG 92Proposal for the use of accumulated profits of <strong>Von</strong> <strong>Roll</strong> Holding AG 97Auditor’s report – <strong>Report</strong> on the financial statements 98
38 Financial <strong>Report</strong>ing <strong>2009</strong> – Consolidated Financial StatementsConsolidated statement of comprehensive incomefor the financial year <strong>2009</strong>in CHF 1,000 Note <strong>2009</strong>2008(restated)Gross sales 4 554,549 716,480Sales deductions – 5,120 – 6,425Net sales 549,429 710,055Cost of goods sold 6 – 441,490 – 545,392Gross profit 107,939 164,663Research and development expense 6 – 12,226 – 11,872Sales and distribution expense 6 – 35,484 – 47,134Administrative expense 6 – 58,692 – 54,311Restructuring expense 10 – 8,621 –Other operating expense 11 – 7,816 – 12,029Income from investment property, net 12 1,902 410Other operating income 13 4,507 10,343EBIT – 8,491 50,070Financial income 14 14,473 13,602Financial expense 15 – 18,286 – 22,520Result before tax – 12,304 41,152Income tax 16 962 – 11,397Net income for the period – 11,342 29,755Other comprehensive incomeExchange differences arising on translation of foreign operations 4,654 – 35,969Exchange differences on intercompany loans qualifying as equity – 1,281 – 10,517Realised exchange loss (+) and gain (–) from liquidated entities 3 – 34Actuarial gain (+) and loss (–) on defined benefit plans, net 38 4,539 – 9,010Income tax on actuarial gain and loss on defined benefit plans – 1,490 2,403Other comprehensive income for the period, net of tax 6,425 – 53,127Total comprehensive income for the period – 4,917 – 23,372Net income attributable to:Shareholders of the parent – 10,864 28,482Minority interests – 478 1,273Net income for the period – 11,342 29,755Total comprehensive income attributable to:Shareholders of the parent – 4,439 – 23,547Minority interests – 478 175Total comprehensive income for the period – 4,917 – 23,372Earnings per shareWeighted average number of shares outstanding (no. of shares) 17 178,362,251 182,534,818Basic earnings per share in CHF 17 – 0.061 0.156Diluted earnings per share in CHF 17 – 0.061 0.156