Lincoln High School Redevelopment - Portland State University

Lincoln High School RedevelopmentWorkforce Housing Summary (Phases I through V)Development ProgramB eds B aths C ount U nit M ix R ent R ent, P S F A vg. S F C irculation T otal S F3 2 18 1% $ 1,350 $ 1.13 1,200 15% 25,4122 2 178 11% $ 1,120 $ 1.24 900 15% 188,4711 1 558 33% $ 945 $ 1.40 675 13% 435,093S tudio 1 928 55% $ 695 $ 1.54 450 9% 461,257TOTAL N/A 1,682 100% $ 1,395,930 N/A N/A N/A 1,110,232AVERAGE N/A N/A N/A $ 829.92 $ 1.43 580 11% 660West Half Workforce Housing Summary (Phase I)Lincoln H igh S chool P rojectResidential Programming & Unit MixB eds B aths C ount U nit M ix R ent R ent, P S F A vg. S F C irculation T otal S F3 2 - 0% $ 1,350 $ 1.13 1,200 5% -2 2 - 0% $ 1,120 $ 1.24 900 5% -1 1 96 15% $ 945 $ 1.40 675 5% 68,211S tudio 1 539 85% $ 695 $ 1.54 450 5% 255,316TOTAL N/A 635 100% $ 465,325 N/A N/A N/A 323,526AVERAGE N/A N/A N/A $ 732.80 $ 1.51 484 5% 509East Half Workforce Housing Summary (Phases II through V)B eds B aths C ount U nit M ix R ent R ent, P S F A vg. S F C irculation T otal S F3 2 18 2% $ 1,350 $ 1.13 1,200 15% 25,4122 2 178 17% $ 1,120 $ 1.24 900 15% 188,4711 1 462 44% $ 945 $ 1.40 675 15% 366,882S tudio 1 389 37% $ 695 $ 1.54 450 15% 205,941TOTAL N/A 1,047 100% $ 930,605 N/A N/A N/A 786,706AVERAGE N/A N/A N/A $ 888.83 $ 1.39 639 15% 75122Center for Real Estate • BOMA Development Workshop • Summer 2009