12.07.2015 Views

Table of Contents - Unified Government of Wyandotte County ...

Table of Contents - Unified Government of Wyandotte County ...

Table of Contents - Unified Government of Wyandotte County ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Unified</strong> <strong>Government</strong> <strong>of</strong> <strong>Wyandotte</strong> <strong>County</strong>/Kansas City, Kansas2012 Amended and 2013 Operating BudgetDivision SummaryPublic WorksPublic LeveeThe Public Levee Facility is the confluence <strong>of</strong> the Kansas and Missouri Rivers.The Public Levee is one <strong>of</strong> the <strong>Unified</strong> <strong>Government</strong>'s Enterprise Funds. Funding provided through both theOperating and Capital budget facilitate the operation <strong>of</strong> the Levee.The responsibility <strong>of</strong> the Division is to promote commerce and industry in the region by providing attractive andfunctional industrial <strong>of</strong>fice and warehouse sites to prospective businesses in the area and those looking torelocate in the Kansas City Metropolitan area. The primary objective <strong>of</strong> the Public Levee is to focus on improvingoperations in an effort to compete with other more modern industrial parks.Division Expenditure Summary2011 2012 2012 2013Actual Budget Amended BudgetPersonnel 344,297 339,935 339,935 429,938Services 201,763 255,774 264,035 255,774Supplies/Commodities 97,157 124,638 92,193 124,638Capital Projects 6,266 30,000 40,000 50,000Grants and Claims 88,921 95,085 89,220 89,220Transfers and Other Expenses 528,837 291,494 291,494 289,074Reserves 0 25,000 25,000 25,000Total $1,267,241 $1,161,926 $1,141,877 $1,263,644Position Inventory SummaryBudgeted Positions (FTE) 6.00 6.00 6.00 6.00Expenditures by Fund2011 2012 2012 2013Actual Budget Amended Budget562 - Public Levee 1,267,241 1,161,926 1,141,877 1,263,644Total $1,267,241 $1,161,926 $1,141,877 $1,263,644Expenditures by Program2011 2012 2012 2013Actual Budget Amended BudgetPublic Levee CapitalPublic Levee6,2661,260,97530,0001,131,92640,0001,101,87750,0001,213,644Total $1,267,241 $1,161,926 $1,141,877 $1,263,644239

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!