2009 ANNUAL REPORT FINANCIAL SUPPLEMENTS - BDO

More documents

Recommendations

Info

BDO ANNUAL REPORT 20098STATEMENTS OF CHANGES IN EQUITYFor the Years Ended December 31, 2009, 2008 and 2007(Amounts in Millions of Philippine Pesos)Parent BankAccumulatedTranslationAdjustment Total EquityRevaluationIncrementNetUnrealizedFair ValueGains(Losses) onAvailable-forsaleSecuritiesSurplusReserves Surplus FreeAdditionalPaid-inCapitalTreasurySharesat CostCommonStockOptionsPreferredStockCommonStockNotesBalance at January 1, 2009 P 23,020 P 5,000 P 76 P - P 15,918 P 1,025 P 9,441 (P 2,520) P 1,302 P - P 53,262Transactions with ownersIssuance of additional shares 19 377 - - - - - - - - - 377Premium on issuance of shares, net of listing fees 19 - - - - 921 - - - - - 921Cash dividends 19 - - - - - - (729) - - - (729)Contribution to stock options, net of recognition - - (69) - - - - - - - (69)Total transactions with owners 377 - (69) - 921 - (729) - - - 500Total comprehensive income - - - - - - 6,355 2,405 - - 8,760Transfer to (from) Surplus FreeTrust reserve - - - - - 75 (75) - - - -Revaluation reversal, inclusive of tax component - - - - - - 176 - (126) - 50- - - - - 75 101 - (126) - 50BALANCE AT DECEMBER 31, 2009 P 23,397 P 5,000 P 7 P - P 16,839 P 1,100 P 15,168 (P 115) P 1,176 P - P 62,572Balance at January 1, 2008 P 23,020 P - P 76 P - P 15,918 P 927 P 11,596 P 2,560 P 1,352 P - P 55,449Transactions with ownersIssuance of additional shares 19 - 5,000 - - - - - - - - 5,000Cash dividends 19 - - - - - - (3,683) - - - (3,683)Merger with BDO Elite, ESB and PCI Capital 26 - - - - - - 75 - - - 75Total transactions with owners - 5,000 - - - - (3,608) - - - 1,392Total comprehensive income - - - - - - 1,479 (5,080) - - (3,601)Transfer to (from) Surplus FreeTrust reserve - - - - - 98 (98) - - - -Revaluation reversal, inclusive of tax component - - - - - - 70 - (50) - 20- - - - - 98 (28) - (50) - 20BALANCE AT DECEMBER 31, 2008 P 23,020 P 5,000 P 76 - P 15,918 P 1,025 P 9,439 (P 2,520) P 1,302 P - P 53,260Balance at January 1, 2007 P 22,706 P - P 29 (P 1,400) P 15,695 P 825 P 4,027 P 2,784 P 1,352 P - P 46,018Transactions with ownersIssuance of additional shares 314 - - - 223 - - - - - 537Recognition of common stock option - - 47 - - - - - - - 47Net disposal of treasury shares - - - 1,400 - - - - - - 1,400Total transactions with owners 314 - 47 1,400 223 - - - - - 1,984Total comprehensive income - - - - - - 7,671 (224) - - 7,447Transfer to (from) Surplus FreeTrust reserve 25 - - - - - 102 (102) - - - -BALANCE AT DECEMBER 31, 2007 P 23,020 P - P 76 P - P 15,918 P 927 P 11,596 P 2,560 P 1,352 P - P 55,449See Notes to Financial Statements.
STATEMENTS OF CASH FLOWSFor the Years Ended December 31, 2009, 2008 and 2007(Amounts in Millions of Philippine Pesos)BDO Unibank GroupParent BankNotes 2009 2008 2007 2009 2008 2007CASH FLOWS FROM OPERATING ACTIVITIESProfit before tax P 7,760 P 3,683 P 9,417 P 7,619 P 2,437 P 10,305Adjustments for:Interest income 20 (48,810) (42,359) (37,603) (45,011) (39,733) (35,235)Interest received 46,791 35,301 38,292 44,476 37,877 35,823Interest expense 21 18,251 19,323 16,167 17,181 18,043 14,978Interest paid (16,800) (19,465) (16,824) (16,341) (18,088) (14,867)Impairment losses 14 6,153 5,232 4,118 5,775 5,171 3,802Depreciation and amortization 11, 12, 13 2,848 2,119 2,843 1,684 1,902 1,690Fair value loss (gain) (1,719) 2,335 792 (1,663) 2,226 750Operating income before changes in operatingresources and liabilities 14,474 6,169 17,202 13,720 9,835 17,246Decrease in financial assets at fair value throughprofit or loss 300 12,329 10,326 563 10,890 11,873Increase in loans and other receivables (52,460) (194,237) (36,959) (48,417) (182,443) (45,368)Decrease (increase) in investment properties 973 2,533 (463) 1,102 2,526 (502)Decrease (increase) in other resources 273 3,395 15,517 (1,494) 3,399 13,587Increase (decrease) in deposit liabilities 59,989 195,825 (20,230) 59,145 182,459 (26,525)Increase (decrease) in other liabilities 4,585 (4,071) 5,836 1,459 (4,653) 5,862BDO ANNUAL REPORT 2009Cash generated from (used in) operations 28,134 21,943 (8,771) 26,078 22,013 (23,827)Cash paid for income tax (1,933) (1,834) (4,618) (1,253) (1,147) (2,757)9Net Cash From (Used In) Operating Activities 26,201 20,109 (13,389) 24,825 20,866 (26,584)CASH FLOWS FROM INVESTING ACTIVITIESNet decrease (increase) in held-to-maturity investments 6,620 (40,935) 21,595 5,747 (37,886) 22,355Net decrease (increase) in available-for-sale securities (7,204) 36,809 (7,205) (4,006) 33,464 (7,553)Net acquisitions of premises, furniture, fixturesand equipment (2,636) (5,079) (1,948) (1,623) (3,569) (1,614)Proceeds from disposal (aquisition) of equityinvestments 13 (2,000) - - (2,000) - 923Net Cash From (Used In) Investing Activities (5,220) (9,205) 12,442 (1,882) (7,991) 14,111CASH FLOWS FROM FINANCING ACTIVITIESNet proceeds from (payments of) bills payable (18,801) (3,859) (1,370) (20,137) (178) 6,445Proceeds from issuance of subordinated notes payable 3,000 - - 3,000 - -Proceeds from issuance of common shares 19 1,299 - 314 1,299 - 314Dividends paid 19 (791) (3,683) (770) (729) (3,683) (770)Disposal of treasury shares - - 1,428 - - 1,400Proceeds from issuance of preferred shares 19 - 5,000 - - 5,000 -Net Cash From (Used In) Financing Activities (15,293) (2,542) (398) (16,567) 1,139 7,389NET INCREASE (DECREASE) IN CASHAND CASH EQUIVALENTS (Carried Forward) P 5,688 P 8,362 (P 1,345) P 6,376 P 14,014 (P 5,084)See Notes to Financial Statements.
Page 3 and 4: FINANCIAL HIGHLIGHTSIn Billion Peso
Page 5 and 6: REPORT OF INDEPENDENT AUDITORSTo th
Page 7 and 8: STATEMENTS OF INCOMEFor the Years E
Page 9: STATEMENTS OF CHANGES IN EQUITYFor
Page 13 and 14: NOTES TO FINANCIAL STATEMENTSDecemb
Page 23: NOTES TO FINANCIAL STATEMENTSDecemb
Page 60 and 61:
NOTES TO FINANCIAL STATEMENTSDecemb
Page 63 and 64:
Page 65 and 66:
Page 67 and 68:
Page 69 and 70:
Page 71 and 72:
Page 73 and 74:
Page 75 and 76:
Page 77 and 78:
Page 79 and 80:
Page 81 and 82:
Page 83 and 84:
Page 85 and 86:
Page 87 and 88:
Page 89 and 90:
Page 91 and 92:
Page 93 and 94:
Page 95 and 96:
Page 97 and 98:
Page 99 and 100:
Page 101 and 102:
Page 103 and 104:
Page 105 and 106:
Page 107 and 108:
Page 109 and 110:
Page 111 and 112:
Page 113 and 114:
Page 115 and 116:
Page 117 and 118:
Page 119 and 120:
Page 122 and 123:
Page 124 and 125:
Page 126 and 127:
Page 128 and 129:
Page 130 and 131:
Page 132 and 133:
Page 135 and 136:
COMPANY HEADQUARTERSBanco De Oro Un
show all

2009 ANNUAL REPORT FINANCIAL SUPPLEMENTS - BDO

You also want an ePaper? Increase the reach of your titles

Delete template?

Save as template?