04.12.2012 Views

Annual report 2008/09 - Axpo Group

Annual report 2008/09 - Axpo Group

Annual report 2008/09 - Axpo Group

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Balance Sheet 30.9.20<strong>09</strong> (condensed), in million CHF<br />

<strong>2008</strong>/<strong>09</strong><br />

AXPO<br />

AG<br />

<strong>Group</strong><br />

2007/08<br />

AXPO<br />

AG<br />

<strong>Group</strong><br />

<strong>2008</strong>/<strong>09</strong><br />

CKW-<br />

<strong>Group</strong><br />

2007/08<br />

CKW-<br />

<strong>Group</strong><br />

<strong>2008</strong>/<strong>09</strong><br />

EGL<br />

<strong>Group</strong><br />

2007/08<br />

EGL<br />

<strong>Group</strong><br />

<strong>2008</strong>/<strong>09</strong><br />

Other +<br />

consolidation<br />

1)<br />

2007/08<br />

Other +<br />

consolidation<br />

1)<br />

<strong>2008</strong>/<strong>09</strong><br />

Total<br />

2007/08<br />

Non-current assets 7 393 7 211 1 240 1 103 2 465 2 486 – 840 – 983 10 258 9 817<br />

Current assets 2 069 1 497 422 470 4 323 4 694 515 1 037 7 329 7 698<br />

Total assets 9 462 8 708 1 662 1 573 6 788 7 180 – 325 54 17 587 17 515<br />

Equity 4 489 4 137 1 178 1 084 2 083 2 <strong>09</strong>0 – 155 – 187 7 595 7 124<br />

Minority interests 12 17 42 38 28 20 487 551 569 626<br />

Liabilities<br />

Total equity<br />

4 961 4 554 442 451 4 677 5 070 – 657 – 310 9 423 9 765<br />

and liabilities 9 462 8 708 1 662 1 573 6 788 7 180 – 325 54 17 587 17 515<br />

Cash fl ow statement <strong>2008</strong>/<strong>09</strong> (condensed), in million CHF<br />

<strong>2008</strong>/<strong>09</strong><br />

AXPO<br />

AG<br />

<strong>Group</strong><br />

2007/08<br />

AXPO<br />

AG<br />

<strong>Group</strong><br />

<strong>2008</strong>/<strong>09</strong><br />

CKW-<br />

<strong>Group</strong><br />

2007/08<br />

CKW-<br />

<strong>Group</strong><br />

<strong>2008</strong>/<strong>09</strong><br />

EGL<br />

<strong>Group</strong><br />

2007/08<br />

EGL<br />

<strong>Group</strong><br />

<strong>2008</strong>/<strong>09</strong><br />

Other +<br />

consolidation<br />

1)<br />

2007/08<br />

Other +<br />

consolidation<br />

1)<br />

<strong>2008</strong>/<strong>09</strong><br />

Total<br />

Total<br />

2007/08<br />

Cash fl ow from<br />

operating activities<br />

Net investments in<br />

651 545 182 154 175 296 – 107 21 901 1 016<br />

non-current assets2) – 328 – 210 – 20 – 100 – 162 – 244 0 – 13 – 510 – 567<br />

Free cash fl ow 323 335 162 54 13 52 – 107 8 391 449<br />

Cash fl ow from other<br />

investing activities<br />

Cash fl ow from<br />

– 173 – 169 – 66 32 33 – 33 183 59 – 23 – 111<br />

fi nancing activities – 142 – 164 – 52 – 43 – 97 102 – 392 158 – 683 53<br />

Foreign exchange<br />

differences 0 0 0 0 – 17 – 18 0 0 – 17 – 18<br />

Change in cash<br />

and cash equivalents 8 2 44 43 – 68 103 – 316 225 – 332 373<br />

1) Other + consolidation includes <strong>Axpo</strong> Holding AG and <strong>Axpo</strong> Informatik AG, and the effects of consolidation.<br />

2) Excluding loan receivables.<br />

Total

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!