30.09.2015 Views

Parliamentary

Annual Report and Accounts 2011–2012 - Independent ...

Annual Report and Accounts 2011–2012 - Independent ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

50<br />

G. IPSA (<strong>Parliamentary</strong> Supply) Accounts 2011-2012<br />

Statement of <strong>Parliamentary</strong> Supply<br />

2010-11 comparators in these accounts are based on 11 months for Subhead A<br />

SUMMARY OF RESOURCE AND CAPITAL OUTTURN 2011-2012<br />

Department Expenditure Limit<br />

–Resource<br />

–Capital<br />

Annual Managed Expenditure<br />

–Resource<br />

–Capital<br />

Estimate<br />

Outturn<br />

2011-2012 2010-2011<br />

Voted<br />

outturn<br />

compared<br />

with<br />

Estimate:<br />

saving/<br />

excess<br />

Outturn<br />

Note Voted Total Voted Total Total<br />

2<br />

£’000 £’000 £’000 £’000 £’000 £’000<br />

171,098<br />

2,602<br />

2 1,000<br />

0<br />

171,098<br />

2,602<br />

1,000<br />

0<br />

145,865<br />

435<br />

46<br />

0<br />

145,865<br />

435<br />

46<br />

0<br />

25,233<br />

2,167<br />

954<br />

0<br />

125,928<br />

3,479<br />

Total Budget 174,700 174,700 146,346 146,346 28,354 129,407<br />

Non-Budget<br />

–Resource 0 0 0 0 0 0<br />

Total 174,700 174,700 146,346 146,346 28,354 129,407<br />

Total Resource 2 172,098 172,098 145,911 145,911 26,187 125,928<br />

Total Capital 2,602 2,602 435 435 2,167 3,479<br />

Total 174,700 174,700 146,346 146,346 28,354 129,407<br />

0<br />

0<br />

NET CASH REQUIREMENT 2011–2012 2011-2012 2011–2012 2010-2011<br />

Estimate<br />

Outturn<br />

Net total<br />

outturn<br />

compared with<br />

Estimate:<br />

saving/(excess)<br />

Outturn<br />

Note £’000 £’000 £’000 £’000<br />

Net cash requirement 4 172,865 146,002 26,863 123,363<br />

OPERATIONAL COSTS 2011-2012 2011-2012 2011–2012 2010-2011<br />

Estimate Outturn Outturn<br />

Note £’000 £’000 £’000<br />

Operational costs 6 6,364 5,964 7,870<br />

Figures in the areas outlined in bold are voted totals or other totals subject to <strong>Parliamentary</strong> control.<br />

Explanations of variances between Estimates and outturn are given in Note 2 and in the Management Commentary.<br />

For Estimates purposes all IPSA’s spend in classified as Programme. The Statement of <strong>Parliamentary</strong> Supply does not therefore report<br />

outturn against an Administrative Cost Limit.<br />

IPSA Annual Report and Accounts 2011-2012

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!