Parliamentary
Annual Report and Accounts 2011â2012 - Independent ...
Annual Report and Accounts 2011â2012 - Independent ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
50<br />
G. IPSA (<strong>Parliamentary</strong> Supply) Accounts 2011-2012<br />
Statement of <strong>Parliamentary</strong> Supply<br />
2010-11 comparators in these accounts are based on 11 months for Subhead A<br />
SUMMARY OF RESOURCE AND CAPITAL OUTTURN 2011-2012<br />
Department Expenditure Limit<br />
–Resource<br />
–Capital<br />
Annual Managed Expenditure<br />
–Resource<br />
–Capital<br />
Estimate<br />
Outturn<br />
2011-2012 2010-2011<br />
Voted<br />
outturn<br />
compared<br />
with<br />
Estimate:<br />
saving/<br />
excess<br />
Outturn<br />
Note Voted Total Voted Total Total<br />
2<br />
£’000 £’000 £’000 £’000 £’000 £’000<br />
171,098<br />
2,602<br />
2 1,000<br />
0<br />
171,098<br />
2,602<br />
1,000<br />
0<br />
145,865<br />
435<br />
46<br />
0<br />
145,865<br />
435<br />
46<br />
0<br />
25,233<br />
2,167<br />
954<br />
0<br />
125,928<br />
3,479<br />
Total Budget 174,700 174,700 146,346 146,346 28,354 129,407<br />
Non-Budget<br />
–Resource 0 0 0 0 0 0<br />
Total 174,700 174,700 146,346 146,346 28,354 129,407<br />
Total Resource 2 172,098 172,098 145,911 145,911 26,187 125,928<br />
Total Capital 2,602 2,602 435 435 2,167 3,479<br />
Total 174,700 174,700 146,346 146,346 28,354 129,407<br />
0<br />
0<br />
NET CASH REQUIREMENT 2011–2012 2011-2012 2011–2012 2010-2011<br />
Estimate<br />
Outturn<br />
Net total<br />
outturn<br />
compared with<br />
Estimate:<br />
saving/(excess)<br />
Outturn<br />
Note £’000 £’000 £’000 £’000<br />
Net cash requirement 4 172,865 146,002 26,863 123,363<br />
OPERATIONAL COSTS 2011-2012 2011-2012 2011–2012 2010-2011<br />
Estimate Outturn Outturn<br />
Note £’000 £’000 £’000<br />
Operational costs 6 6,364 5,964 7,870<br />
Figures in the areas outlined in bold are voted totals or other totals subject to <strong>Parliamentary</strong> control.<br />
Explanations of variances between Estimates and outturn are given in Note 2 and in the Management Commentary.<br />
For Estimates purposes all IPSA’s spend in classified as Programme. The Statement of <strong>Parliamentary</strong> Supply does not therefore report<br />
outturn against an Administrative Cost Limit.<br />
IPSA Annual Report and Accounts 2011-2012