1711_SECAP Karak - SET
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
5.2 #2 - 3 MW PV Station installation<br />
3 MW PV Station installation - # No 2<br />
1. General Presentation<br />
Location Start date Project Lifetime<br />
Al-<strong>Karak</strong><br />
governorate<br />
Eng. Fatima Kafaween<br />
Eng.fatima@yahoo.com<br />
Tel: 0799032211<br />
Apr/2017<br />
Project Owner / Lead Actor<br />
Al-<strong>Karak</strong> Greater Municipality<br />
Contact person<br />
2 years (Implementation<br />
duration)<br />
Summary of the Action<br />
A wheeling PV on-grid system will be installed to cover the electricity consumption in street lightings and municipal buildings.<br />
The capacity of the PV station will be 3 MWp, with capacity factor of 19,4%, namely 1,700 production hours per year; thus the<br />
estimated energy production will be 5,098 MWh. Considering also that 1 KWh costs 0.12 JOD (1 JOD=1.31€), the total monetary<br />
savings are calculated to be 611,798 JOD annually (801,456€).<br />
The annual payment to the contractor for the first 3 years will be 720,000 JOD per year and the fourth year 340,000 JOD. The total<br />
estimated cost of the project derives 2,500,000 JOD (3,275,000€). The municipality will not be involved in the company’s bid value.<br />
According to the agreement, the company will run for four years the PV plant and the municipality will pay the value of the monthly<br />
energy bill to it, after which the project will become municipal property.<br />
The plan is to develop solar PV station connected to the grid on a free land located within the municipality region with capacity of 3<br />
MW. The municipality has already signed an agreement with a local energy company in line with the above. In the next table the<br />
flow cost analysis is presented:<br />
year0 year1 year2 year3 year4 year5 year6 year7 year8 year9 year10 year11 year12 year13 year14<br />
Saving JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798<br />
Capital cost JD -720.000 JD -720.000 JD -720.000 JD -340.000<br />
Total JD -108.202 JD -108.202 JD -108.202 JD 271.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798<br />
Intrest Rate % 8,00%<br />
NPV JD 2.938.391 3.849.292 €<br />
IRR 74%<br />
General Objectives of the Project<br />
1- Cover the electricity consumption for the municipality and street<br />
lighting by renewable source of electricity.<br />
Principal partners and stakeholders<br />
1. <strong>Karak</strong> Greater Municipality.<br />
2. Local energy company<br />
2- Reduce the Co2 gas emission by reducing the electricity.<br />
Ultimate beneficiaries of the project<br />
<strong>Karak</strong> Greater Municipality<br />
Estimated investment cost needed<br />
EUR: 3,275,000<br />
2,500,000<br />
JOD:<br />
Link to municipal development plans / urban plans /<br />
other municipal or city programs<br />
The SEAP is built on two drivers: reduce energy<br />
consumption and develop energy production. Solar<br />
energy offers significant potential and is pretty easy<br />
to develop. The project will also contribute to creating<br />
a “new energy culture” promoted by the Municipality,<br />
which means that any citizen can be an energy<br />
producer beyond being an energy consumer.<br />
112