04.12.2017 Views

1711_SECAP Karak - SET

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

5.2 #2 - 3 MW PV Station installation<br />

3 MW PV Station installation - # No 2<br />

1. General Presentation<br />

Location Start date Project Lifetime<br />

Al-<strong>Karak</strong><br />

governorate<br />

Eng. Fatima Kafaween<br />

Eng.fatima@yahoo.com<br />

Tel: 0799032211<br />

Apr/2017<br />

Project Owner / Lead Actor<br />

Al-<strong>Karak</strong> Greater Municipality<br />

Contact person<br />

2 years (Implementation<br />

duration)<br />

Summary of the Action<br />

A wheeling PV on-grid system will be installed to cover the electricity consumption in street lightings and municipal buildings.<br />

The capacity of the PV station will be 3 MWp, with capacity factor of 19,4%, namely 1,700 production hours per year; thus the<br />

estimated energy production will be 5,098 MWh. Considering also that 1 KWh costs 0.12 JOD (1 JOD=1.31€), the total monetary<br />

savings are calculated to be 611,798 JOD annually (801,456€).<br />

The annual payment to the contractor for the first 3 years will be 720,000 JOD per year and the fourth year 340,000 JOD. The total<br />

estimated cost of the project derives 2,500,000 JOD (3,275,000€). The municipality will not be involved in the company’s bid value.<br />

According to the agreement, the company will run for four years the PV plant and the municipality will pay the value of the monthly<br />

energy bill to it, after which the project will become municipal property.<br />

The plan is to develop solar PV station connected to the grid on a free land located within the municipality region with capacity of 3<br />

MW. The municipality has already signed an agreement with a local energy company in line with the above. In the next table the<br />

flow cost analysis is presented:<br />

year0 year1 year2 year3 year4 year5 year6 year7 year8 year9 year10 year11 year12 year13 year14<br />

Saving JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798<br />

Capital cost JD -720.000 JD -720.000 JD -720.000 JD -340.000<br />

Total JD -108.202 JD -108.202 JD -108.202 JD 271.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798 JD 611.798<br />

Intrest Rate % 8,00%<br />

NPV JD 2.938.391 3.849.292 €<br />

IRR 74%<br />

General Objectives of the Project<br />

1- Cover the electricity consumption for the municipality and street<br />

lighting by renewable source of electricity.<br />

Principal partners and stakeholders<br />

1. <strong>Karak</strong> Greater Municipality.<br />

2. Local energy company<br />

2- Reduce the Co2 gas emission by reducing the electricity.<br />

Ultimate beneficiaries of the project<br />

<strong>Karak</strong> Greater Municipality<br />

Estimated investment cost needed<br />

EUR: 3,275,000<br />

2,500,000<br />

JOD:<br />

Link to municipal development plans / urban plans /<br />

other municipal or city programs<br />

The SEAP is built on two drivers: reduce energy<br />

consumption and develop energy production. Solar<br />

energy offers significant potential and is pretty easy<br />

to develop. The project will also contribute to creating<br />

a “new energy culture” promoted by the Municipality,<br />

which means that any citizen can be an energy<br />

producer beyond being an energy consumer.<br />

112

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!