annual report 2009 - bei der Hamborner REIT AG

Rents 2009 (incl.
rent guarantees)
Weighted residual
term of rental agreements
(in months)
to our sHareHolders management report Financial statements supplementary inFormation
Fair value * Discounting
rate in %
Capitalisation
rate
in %
Other notes
1,379,406 124 15,000,000 6.40 7.65 Leasehold property
296,746 47 3,720,000 7.10 6.55
355,713 48 5,780,000 6.75 5.90
307,951 132 3,660,000 6.80 8.25
325,767 46 4,380,000 7.00 6.75
66,000 51 950,000 5.85 6.50
72,187 56 920,000 8.20 7.50
156,750 16 1,450,000 8.25 8.50
540,974 102 11,010,000 5.65 5.00
229,303 17 2,790,000 7.20 7.00
316,242 47 5,720,000 5.10 4.85
292,345 49 3,510,000 7.20 6.80
178,831 45 2,150,000 7.80 7.00
374,401 23 4,280,000 7.25 6.75
119,309 49 1,150,000 7.90 7.00
281,610 72 3,920,000 6.70 6.40
246,389 51 3,250,000 6.50 6.35
80,001 36 1,000,000 7.65 7.10
96,094 12 940,000 8.20 7.50
104,959 13 1,400,000 7.30 7.20
314,283 83 4,460,000 6.80 6.60
180,723 56 2,160,000 7.85 6.85
148,941 62 1,950,000 7.50 6.75
193,059 34 1,240,000 7.80 6.60
212,160 72 3,920,000 5.65 5.35
51,943 14 630,000 7.30 7.00
269,784 72 4,530,000 5.45 5.40
454,519 41 6,900,000 6.10 5.75
167,955 58 2,220,000 7.10 6.90
448,935 28 7,050,000 6.60 5.80
182,310 72 2,290,000 7.70 7.50
348,392 60 3,680,000 6.55 5.75 Leasehold property
208,871 36 3,730,000 6.50 5.85
181,095 9 2,290,000 7.60 6.40
306,000 108 5,620,000 6.10 5.60
154,501 40 2,520,000 6.55 6.10
243,600 99 4,160,000 6.40 5.90
503,873 49 8,280,000 6.45 6.20
346,985 59 4,750,000 6.20 5.90
1,005,363 32 14,720,000 6.90 6.60
334,000 68 4,700,000 8.25 7.40
738,453 142 10,110,000 6.30 7.15
813,615 118 8,320,000 6.50 6.90 Acquisition of heritable building right in 2012
428,790 142 5,910,000 6.30 7.05
annual report 2009 | Hamborner reit ag 41