ANNUAL REPORT - KORADO, as
ANNUAL REPORT - KORADO, as
ANNUAL REPORT - KORADO, as
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
50<br />
<strong>KORADO</strong> Group<br />
CONSOLIDATED CASH FLOW STATEMENT<br />
FOR THE YEAR ENDED 31 DECEMBER 2010<br />
(In CZK thousands) Note 2010 2009<br />
OPERATING ACTIVITIES<br />
Profit before income taxes 35,266 76,779<br />
Adjustments for:<br />
Depreciation and amortization 152,486 158,031<br />
Receivables and loans write-off 18 11,131 397<br />
Finance costs, net 19,482 38,540<br />
Change in impairment provisions and provisions, net 18 (11,890) (87)<br />
Foreign exchange gains, net (31,324) (14,456)<br />
Loss/(gain) on sale of property, plant and equipment 18 (1,993) 5,592<br />
Changes in <strong>as</strong>sets and liabilities:<br />
Inventories (19,848) 145,167<br />
Receivables and other current <strong>as</strong>sets 34,815 78,809<br />
Payables and other current liabilities (38,968) (159,801)<br />
Income taxes (paid)/recovered (622) 14,399<br />
Net c<strong>as</strong>h from operating activities 148,535 343,370<br />
INVESTING ACTIVITIES<br />
Purch<strong>as</strong>es of property, plant and equipment (48,081) (41,906)<br />
Proceeds from sale of property, plant and equipment 19,457 2,173<br />
Interest received 102 2,168<br />
Decre<strong>as</strong>e of c<strong>as</strong>h due to change in consolidation 5 - (3,275)<br />
method of <strong>KORADO</strong> Croatia<br />
Change in long-term financial investments and other non-current <strong>as</strong>sets 1,121 (236)<br />
Net c<strong>as</strong>h from investing activities (27,401) (41,076)<br />
FINANCING ACTIVITIES<br />
Debt drawings 542,223 62,234<br />
Repayments of debt (683,064) (525,282)<br />
Change in le<strong>as</strong>e obligation (450) (3,213)<br />
Interest paid, net of capitalized interest (19,588) (42,498)<br />
Net c<strong>as</strong>h from financing activities (160,879) (508,759)<br />
Net decre<strong>as</strong>e in c<strong>as</strong>h (39,745) (206,465)<br />
C<strong>as</strong>h and c<strong>as</strong>h equivalents at beginning of year 10 64,278 270,754<br />
Effect of exchange rate changes on c<strong>as</strong>h and c<strong>as</strong>h equivalents (16) (11)<br />
C<strong>as</strong>h and c<strong>as</strong>h equivalents at end of year 10 24,517 64,278<br />
The accompanying notes are an integral part of these consolidated financial statements.<br />
Annual Report 2010