25.12.2012 Views

ANNUAL REPORT - KORADO, as

ANNUAL REPORT - KORADO, as

ANNUAL REPORT - KORADO, as

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

50<br />

<strong>KORADO</strong> Group<br />

CONSOLIDATED CASH FLOW STATEMENT<br />

FOR THE YEAR ENDED 31 DECEMBER 2010<br />

(In CZK thousands) Note 2010 2009<br />

OPERATING ACTIVITIES<br />

Profit before income taxes 35,266 76,779<br />

Adjustments for:<br />

Depreciation and amortization 152,486 158,031<br />

Receivables and loans write-off 18 11,131 397<br />

Finance costs, net 19,482 38,540<br />

Change in impairment provisions and provisions, net 18 (11,890) (87)<br />

Foreign exchange gains, net (31,324) (14,456)<br />

Loss/(gain) on sale of property, plant and equipment 18 (1,993) 5,592<br />

Changes in <strong>as</strong>sets and liabilities:<br />

Inventories (19,848) 145,167<br />

Receivables and other current <strong>as</strong>sets 34,815 78,809<br />

Payables and other current liabilities (38,968) (159,801)<br />

Income taxes (paid)/recovered (622) 14,399<br />

Net c<strong>as</strong>h from operating activities 148,535 343,370<br />

INVESTING ACTIVITIES<br />

Purch<strong>as</strong>es of property, plant and equipment (48,081) (41,906)<br />

Proceeds from sale of property, plant and equipment 19,457 2,173<br />

Interest received 102 2,168<br />

Decre<strong>as</strong>e of c<strong>as</strong>h due to change in consolidation 5 - (3,275)<br />

method of <strong>KORADO</strong> Croatia<br />

Change in long-term financial investments and other non-current <strong>as</strong>sets 1,121 (236)<br />

Net c<strong>as</strong>h from investing activities (27,401) (41,076)<br />

FINANCING ACTIVITIES<br />

Debt drawings 542,223 62,234<br />

Repayments of debt (683,064) (525,282)<br />

Change in le<strong>as</strong>e obligation (450) (3,213)<br />

Interest paid, net of capitalized interest (19,588) (42,498)<br />

Net c<strong>as</strong>h from financing activities (160,879) (508,759)<br />

Net decre<strong>as</strong>e in c<strong>as</strong>h (39,745) (206,465)<br />

C<strong>as</strong>h and c<strong>as</strong>h equivalents at beginning of year 10 64,278 270,754<br />

Effect of exchange rate changes on c<strong>as</strong>h and c<strong>as</strong>h equivalents (16) (11)<br />

C<strong>as</strong>h and c<strong>as</strong>h equivalents at end of year 10 24,517 64,278<br />

The accompanying notes are an integral part of these consolidated financial statements.<br />

Annual Report 2010

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!