Download latest annual report - HT Media
Download latest annual report - HT Media
Download latest annual report - HT Media
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Annual Report 2011-12<br />
78<br />
The weighted average fair value of stock options granted during the Previous year was `113.70. The Black Scholes valuation<br />
model has been used for computing the weighted average fair value considering the following inputs<br />
During the year company has granted stock options on 31 May 2011 (No new options were granted in Previous year). The<br />
Black Scholes valuation model has been used for computing the weighted average fair value considering the following inputs:<br />
Particulars As at<br />
As at<br />
31 March, 2012 31 March, 2011<br />
Grant Date 31 May 2011 NA<br />
Expected Volatility 33.25% NA<br />
Life of the options granted (Vesting and exercise period) in years 14 NA<br />
Average risk-free interest rate 8.49% NA<br />
Expected dividend yield 0.34% NA<br />
Difference between employee compensation cost (calculated using the intrinsic value of stock options) and the employee<br />
compensation cost (calculated on the fair value of the options) is `70.85 lacs (Previous year `218.10 lacs) which will result into<br />
loss of `70.85 lacs (Previous year `218.10 lacs).<br />
II. The subsidiary company, Firefly e-Ventures Limited has given Employee Stock Options (ESOPs) to employees of<br />
<strong>HT</strong> <strong>Media</strong> Limited (<strong>HT</strong>ML).<br />
A. Details of these plans are given below:<br />
Employee Stock Options<br />
A stock option gives an employee, the right to purchase equity shares of Firefly e-Ventures Limited at a fixed price within<br />
a specific period of time.<br />
B. The company has granted stock options during the year. Details of stock options granted during the current year<br />
& Previous year are as given below:<br />
Type of<br />
arrangement<br />
Employee<br />
Stock Options<br />
Employee<br />
Stock Options<br />
Date of grant Options<br />
granted<br />
(nos.)<br />
Fair value<br />
on the<br />
grant date<br />
(`)<br />
Vesting conditions* Weighted<br />
average<br />
remaining<br />
contractual<br />
life in years<br />
April 11, 2011 424,050 5.11 Starts from the date of listing of Firefly<br />
e-Ventures Limited as per the following<br />
vesting schedule<br />
25% 12 months from the date of grant<br />
25% 24 months from the date of grant<br />
25% 36 months from the date of grant<br />
25% 48 months from the date of grant<br />
October 16,<br />
2009<br />
4,421,200 4.82 Starts from the date of listing of Firefly<br />
e-Ventures Limited as per the following<br />
vesting schedule<br />
25% 12 months from the date of grant<br />
25% 24 months from the date of grant<br />
25% 36 months from the date of grant<br />
25% 48 months from the date of grant<br />
C. Summary of activity under the plan for the year ended 31 March, 2012 and 31 March, 2011 are given below.<br />
Particulars As at 31 March, 2012 As at 31 March, 2011<br />
Number of<br />
options<br />
Weighted<br />
Average<br />
Exercise<br />
Price(`)<br />
Number of<br />
options<br />
13.04<br />
10.53<br />
Weighted<br />
Average<br />
Exercise<br />
Price(`)<br />
Outstanding at the beginning<br />
of the year 4,421,200 10 4,421,200 10<br />
Granted during the year 424,050 10 - -<br />
Forfeited during the year - - - -<br />
Exercised during the year - - - -<br />
Expired during the year - - - -<br />
Outstanding at the end of the year 4,845,250 10 4,421,200 10<br />
Weighted average remaining contractual life (in years) 11.68 11.53