BPZ Resources, Inc. - Shareholder.com
BPZ Resources, Inc. - Shareholder.com
BPZ Resources, Inc. - Shareholder.com
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
The following table sets forth the standardized measure of discounted future net cash flows from projected production of the<br />
Company’s crude oil reserves for the year ended December 31, 2010, 2009 and 2008 (in thousands):<br />
December 31, 2010<br />
Future cash inflows (3).............................................................................................. $ 2,990,334<br />
Future production costs ............................................................................................. (500,267)<br />
Future development costs .......................................................................................... (383,728)<br />
Future in<strong>com</strong>e tax expenses....................................................................................... (403,964)<br />
Future net cash flows................................................................................................. 1,702,375<br />
Discount to present value at 10% annual rate............................................................ (604,014)<br />
Standardized measure of discounted future net cash flows relating to proved<br />
natural gas, natural gas liquids and crude oil reserves........................................... $ 1,098,361<br />
Company’s share of cost method investees’ standardized measure of discounted<br />
future net cash flows (1) ........................................................................................ $ 9,924<br />
December 31, 2009<br />
Future cash inflows (3).............................................................................................. $ 2,147,862<br />
Future production costs ............................................................................................. (402,673)<br />
Future development costs .......................................................................................... (402,600)<br />
Future in<strong>com</strong>e tax expenses....................................................................................... (256,746)<br />
Future net cash flows................................................................................................. 1,085,843<br />
Discount to present value at 10% annual rate............................................................ (347,284)<br />
Standardized measure of discounted future net cash flows relating to proved<br />
natural gas, natural gas liquids and crude oil reserves........................................... $ 738,559<br />
Company’s share of cost method investees’ standardized measure of discounted<br />
future net cash flows (1) ........................................................................................ $ 6,898<br />
December 31, 2008<br />
Future cash inflows (3).............................................................................................. $ 648,414<br />
Future production costs ............................................................................................. (103,999)<br />
Future development costs .......................................................................................... (127,300)<br />
Future in<strong>com</strong>e tax expenses....................................................................................... (62,240)<br />
Future net cash flows................................................................................................. 354,875<br />
Discount to present value at 10% annual rate............................................................ (55,948)<br />
Standardized measure of discounted future net cash flows relating to proved<br />
natural gas, natural gas liquids and crude oil reserves........................................... $ 298,927<br />
Company’s share of cost method investees’ standardized measure of discounted<br />
future net cash flows (1)(2) ................................................................................... $ 2,756<br />
(1) Investment in Ecuador Property<br />
(2) Based on an independent reservoir engineer’s report provided by the operator of the Santa Elena property.<br />
(3) The per barrel price used in determining future cash inflows for the year ended December 31, 2010, 2009 and 2008 were<br />
$76.92, $57.30 and $37.80, respectively.<br />
110