15.05.2013 Views

2005 Annual Report - SBM Offshore

2005 Annual Report - SBM Offshore

2005 Annual Report - SBM Offshore

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Snapshot <strong>2005</strong><br />

Item<br />

(US$ mln.) <strong>2005</strong> 2004 Movement % Comment<br />

Net profit 225.8 91.7 134.1 146.2 All activities growing and FPSO Serpentina sale<br />

Per share (US$) 6.64 2.77 3.87 139.7 All activities growing and FPSO Serpentina sale<br />

EBIT 275.3 161.2 114.1 70.8 All activities growing and FPSO Serpentina sale<br />

EBITDA 482.2 370.8 111.4 30.0 All activities growing and FPSO Serpentina sale<br />

Enterprise value (EV) 3,574.3 3,269.7 304.6 9.3 Market capitalisation up; Net debt down<br />

Net debt 804.6 1,139.6 ( 335.0) ( 29.4) FPSO Serpentina sale; Turnkey cash flow<br />

EV : EBITDA 7.4 8.8 ( 1.4) ( 15.9) Higher EBITDA<br />

Turnover 1,519.3 1,068.7 450.6 42.2 Increased activity level and FPSO Serpentina sale<br />

EBIT : Turnover (%) 18.1 15.1 3.0 19.9 High lease margins and FPSO Serpentina sale<br />

Cash flow 432.6 301.3 131.3 43.6 All activities growing and FPSO Serpentina sale<br />

Per share (US$) 12.73 9.11 3.62 39.7<br />

Cash and cash equivalents 144.8 145.1 ( 0.3) ( 0.2) Healthy level<br />

Capital expenditure 398.5 237.3 161.2 67.9 Lease fleet construction accelerated<br />

Total Equity 895.3 662.6 232.7 35.1 High net profit<br />

Capital employed 1,740.9 1,846.1 ( 105.2) ( 5.7) Net debt reduced<br />

ROACE (%) 14.6 8.9 5.7 64.0 FPSO Serpentina sale; Lower capital employed<br />

ROE (%) 28.1 14.1 14.0 99.3 FPSO Serpentina sale<br />

Net Debt : Equity (%) 89.9 172.0 ( 82.1) ( 47.7) Ample financing capacity<br />

EBITDA interest cover<br />

New orders:<br />

9.4 6.1 3.3 55.0 Higher EBITDA<br />

- Leases 466.1 802.0 ( 335.9) ( 41.9) Major award slipped into 2006<br />

- Turnkey<br />

Backlog:<br />

1,044.0 633.9 410.1 64.7 Strong market<br />

- Leases 3,220.0 3,573.1 ( 353.1) ( 9.9) Limited new orders; FPSO Serpentina sale<br />

- Turnkey 838.8 497.8 341.0 68.5 Strong order book<br />

Share price 31/12 (€) 68.25 46.74 21.51 46.0 Outperformed AEX by 20.5%<br />

AEX-index 436.8 348.1 88.7 25.5<br />

Market capitalisation (€) 2,350.8 1,568.5 782.2 49.9 Share price increase<br />

Market capitalisation (US$) 2,769.7 2,130.1 639.6 30.0 US$ strengthened against €<br />

Proposed dividend (US$) 3.30 1.70 1.60 94.1 50% of net profit<br />

The Mobile <strong>Offshore</strong> Production Unit in operation for Petronas in the Caspian Sea offshore Turkmenistan

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!