16.08.2013 Views

Chemical and Biological Defense Program - Office of the Under ...

Chemical and Biological Defense Program - Office of the Under ...

Chemical and Biological Defense Program - Office of the Under ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

UNCLASSIFIED<br />

Exhibit P-5, Cost Analysis: PB 2014 <strong>Chemical</strong> <strong>and</strong> <strong>Biological</strong> <strong>Defense</strong> <strong>Program</strong> Date: April 2013<br />

Appropriation / Budget Activity / Budget Sub Activity:<br />

0300D: Procurement, <strong>Defense</strong>-Wide / BA 03: <strong>Chemical</strong>/<br />

<strong>Biological</strong> <strong>Defense</strong> / BSA 1: CBDP<br />

Resource Summary<br />

Prior<br />

Years FY 2012 FY 2013 #<br />

P-1 Line Item Nomenclature:<br />

GP2000 - CONTAMINATION AVOIDANCE<br />

FY 2014<br />

Base<br />

FY 2014<br />

OCO ##<br />

FY 2014<br />

Total FY 2015 FY 2016 FY 2017 FY 2018<br />

LI GP2000 - CONTAMINATION AVOIDANCE UNCLASSIFIED<br />

<strong>Chemical</strong> <strong>and</strong> <strong>Biological</strong> <strong>Defense</strong> <strong>Program</strong> Page 53 <strong>of</strong> 60 P-1 Line #94<br />

Item Nomenclature (Item Number - Item<br />

Name, DODIC):<br />

MC0101 - CBRN DISMOUNTED<br />

RECONNAISSANCE SYSTEMS (CBRN<br />

DRS)<br />

To<br />

Complete Total<br />

Procurement Quantity (Units in Each) - - - - - - - - - - - -<br />

Gross/Weapon System Cost ($ in Millions) 19.153 6.624 15.080 34.998 - 34.998 81.258 98.272 105.000 120.326 Continuing Continuing<br />

Less PY Advance Procurement ($ in Millions) - - - - - - - - - - - -<br />

Net Procurement (P1) ($ in Millions) 19.153 6.624 15.080 34.998 - 34.998 81.258 98.272 105.000 120.326 Continuing Continuing<br />

Plus CY Advance Procurement ($ in Millions) - - - - - - - - - - - -<br />

Total Obligation Authority ($ in Millions) 19.153 6.624 15.080 34.998 - 34.998 81.258 98.272 105.000 120.326 Continuing Continuing<br />

(The following Resource Summary rows are for informational purposes only. The corresponding budget requests are documented elsewhere.)<br />

Initial Spares ($ in Millions) - - - - - - - - - - - -<br />

Gross/Weapon System Unit Cost<br />

(Units in Thous<strong>and</strong>s)<br />

# FY 2013 <strong>Program</strong> is from <strong>the</strong> FY 2013 President's Budget, submitted February 2012<br />

## The FY 2014 OCO Request will be submitted at a later date<br />

Cost Elements<br />

(† indicates <strong>the</strong><br />

presence <strong>of</strong> a P-5A)<br />

Hardware Cost<br />

Recurring Cost<br />

Prior/Future combined<br />

efforts<br />

† CBRN DRS - Light<br />

Domestic Response<br />

Capability Set<br />

† CBRN DRS -<br />

Heavy Domestic<br />

Response Capability<br />

Set Upgrade<br />

† CBRN DRS -<br />

DR SKO Navy<br />

Configuration<br />

† CBRN DRS -<br />

DR SKO Army<br />

Configuration<br />

† CBRN DRS - DR<br />

SKO Marine Corps<br />

Configuration<br />

ID Unit Cost<br />

CD ($ K )<br />

- - - - - - - - - - - -<br />

All Prior Years FY 2012 FY 2013 FY 2014 Base FY 2014 OCO FY 2014 Total<br />

Quantity<br />

(Each)<br />

Total<br />

Cost<br />

($ M )<br />

Unit Cost<br />

($ K )<br />

Quantity<br />

(Each)<br />

Total<br />

Cost<br />

($ M )<br />

Unit Cost<br />

($ K )<br />

Quantity<br />

(Each)<br />

Total<br />

Cost<br />

($ M )<br />

Unit Cost<br />

($ K )<br />

- - 7.050 - - - - - - - - - - - - - - -<br />

280.667 21 5.894 280.667 21 5.894 - - - - - - - - - - - -<br />

- - 0.000 - - - 315.000 6 1.890 - - - - - - - - -<br />

- - 0.000 - - - 625.000 3 1.875 625.000 8 5.000 - - - 625.000 8 5.000<br />

- - 0.000 - - - 1,200.000 1 1.200 1,200.000 15 18.000 - - - 1,200.000 15 18.000<br />

- - 0.000 - - - 1,700.000 1 1.700 - - - - - - - - -<br />

DR SKO Initial Spares - - 0.000 - - - - - 0.500 - - 2.755 - - - - - 2.755<br />

Total Recurring Cost 12.944 5.894 7.165 25.755 - 25.755<br />

Quantity<br />

(Each)<br />

Total<br />

Cost<br />

($ M )<br />

Unit Cost<br />

($ K )<br />

Quantity<br />

(Each)<br />

Total<br />

Cost<br />

($ M )<br />

Unit Cost<br />

($ K )<br />

Quantity<br />

(Each)<br />

Total<br />

Cost<br />

($ M )<br />

149

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!