Chemical and Biological Defense Program - Office of the Under ...
Chemical and Biological Defense Program - Office of the Under ...
Chemical and Biological Defense Program - Office of the Under ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
UNCLASSIFIED<br />
Exhibit P-3A, Individual Modification: PB 2014 <strong>Chemical</strong> <strong>and</strong> <strong>Biological</strong> <strong>Defense</strong> <strong>Program</strong> Date: April 2013<br />
Appropriation / Budget Activity / Budget Sub Activity:<br />
0300D: Procurement, <strong>Defense</strong>-Wide / BA 03: <strong>Chemical</strong>/<br />
<strong>Biological</strong> <strong>Defense</strong> / BSA 1: CBDP<br />
P-1 Line Item Nomenclature:<br />
PA1600 - COLLECTIVE PROTECTION<br />
Models <strong>of</strong> Systems Affected: LHD class ships Type Modification: Force Protection Related RDT&E PEs:<br />
Procurement<br />
Financial Plan<br />
Collective Protection System Amphibious Backfit<br />
B Kits<br />
Recurring<br />
Prior Years FY 2012 FY 2013<br />
Qty (Each) /<br />
Total Cost ($ M )<br />
Qty (Each) /<br />
Total Cost ($ M )<br />
Qty (Each) /<br />
Total Cost ($ M )<br />
FY 2014<br />
Base<br />
Qty (Each) /<br />
Total Cost ($ M )<br />
FY 2014<br />
OCO<br />
Qty (Each) /<br />
Total Cost ($ M )<br />
LI PA1600 - COLLECTIVE PROTECTION UNCLASSIFIED<br />
<strong>Chemical</strong> <strong>and</strong> <strong>Biological</strong> <strong>Defense</strong> <strong>Program</strong> Page 4 <strong>of</strong> 31 P-1 Line #93<br />
Modification Nomenclature<br />
(Modification Number - Modification<br />
Title):<br />
JN0014 - Collective Protection System<br />
Amphibious Backfit<br />
FY 2014<br />
Total FY 2015 FY 2016 FY 2017 FY 2018<br />
Qty (Each) /<br />
Total Cost ($ M )<br />
Qty (Each) /<br />
Total Cost ($ M )<br />
Qty (Each) /<br />
Total Cost ($ M )<br />
Qty (Each) /<br />
Total Cost ($ M )<br />
Qty (Each) /<br />
Total Cost ($ M )<br />
To<br />
Complete Total<br />
Qty (Each) /<br />
Total Cost ($ M )<br />
Qty (Each) /<br />
Total Cost ($ M )<br />
Equipment - / 0.000 - / - - / - - / - - / - - / - - / - - / - - / - - / - - / - - / -<br />
Subtotal Recurring - / 0.000 - / - - / - - / - - / - - / - - / - - / - - / - - / - - / - - / -<br />
Total, Collective Protection System Amphibious Backfit - / 0.000 - / - - / - - / - - / - - / - - / - - / - - / - - / - - / - - / -<br />
Total Procurement, All Modifications - / 0.000 - / - - / - - / - - / - - / - - / - - / - - / - - / - - / - - / -<br />
Support<br />
Engineering (1)<br />
54 / 62.242 - / - - / 0.810 4 / 10.341 - / - 4 / 10.341 - / - - / - - / - - / - - / - 58 / 73.393<br />
Data - / 13.200 - / - - / - - / 1.000 - / - - / 1.000 - / - - / - - / - - / - - / - - / 14.200<br />
O<strong>the</strong>r - / 12.821 - / - - / 0.810 - / 0.300 - / - - / 0.300 - / - - / - - / - - / - - / - - / 13.931<br />
Total Support, All Modifications 88.263 - 1.620 11.641 - 11.641 - - - - - 101.524<br />
Total Procurement <strong>and</strong> Support 88.263 - 1.620 11.641 - 11.641 - - - - - 101.524<br />
Collective Protection System Amphibious Backfit<br />
Installation Cost<br />
54 / 64.800 - / - - / - 4 / 5.200 - / - 4 / 5.200 - / - - / - - / - - / - - / - 58 / 70.000<br />
Total Installation Cost 54 / 64.800 - / - - / - 4 / 5.200 - / - 4 / 5.200 - / - - / - - / - - / - - / - 58 / 70.000<br />
Total Cost (Procurement + Support + Installation) 153.063 - 1.620 16.841 - 16.841 - - - - - 171.524<br />
68