16.08.2013 Views

Chemical and Biological Defense Program - Office of the Under ...

Chemical and Biological Defense Program - Office of the Under ...

Chemical and Biological Defense Program - Office of the Under ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

UNCLASSIFIED<br />

Exhibit P-5, Cost Analysis: PB 2014 <strong>Chemical</strong> <strong>and</strong> <strong>Biological</strong> <strong>Defense</strong> <strong>Program</strong> Date: April 2013<br />

Appropriation / Budget Activity / Budget Sub Activity:<br />

0300D: Procurement, <strong>Defense</strong>-Wide / BA 03: <strong>Chemical</strong>/<br />

<strong>Biological</strong> <strong>Defense</strong> / BSA 1: CBDP<br />

P-1 Line Item Nomenclature:<br />

JS1000 - INSTALLATION FORCE PROTECTION<br />

Resource Summary Prior Years FY 2012 FY 2013 #<br />

LI JS1000 - INSTALLATION FORCE PROTECTION UNCLASSIFIED<br />

<strong>Chemical</strong> <strong>and</strong> <strong>Biological</strong> <strong>Defense</strong> <strong>Program</strong> Page 3 <strong>of</strong> 15 P-1 Line #89<br />

Item Nomenclature (Item Number - Item<br />

Name, DODIC):<br />

JS0004 - WMD - CIVIL SUPPORT<br />

TEAMS (WMD CST)<br />

FY 2014 Base FY 2014 OCO ##<br />

FY 2014 Total<br />

Procurement Quantity (Units in Each) - - - - - -<br />

Gross/Weapon System Cost ($ in Millions) 187.349 15.065 24.025 13.314 - 13.314<br />

Less PY Advance Procurement ($ in Millions) - - - - - -<br />

Net Procurement (P1) ($ in Millions) 187.349 15.065 24.025 13.314 - 13.314<br />

Plus CY Advance Procurement ($ in Millions) - - - - - -<br />

Total Obligation Authority ($ in Millions) 187.349 15.065 24.025 13.314 - 13.314<br />

(The following Resource Summary rows are for informational purposes only. The corresponding budget requests are documented elsewhere.)<br />

Initial Spares ($ in Millions) - - - - - -<br />

Gross/Weapon System Unit Cost (Units in Thous<strong>and</strong>s) - - - - - -<br />

# FY 2013 <strong>Program</strong> is from <strong>the</strong> FY 2013 President's Budget, submitted February 2012<br />

## The FY 2014 OCO Request will be submitted at a later date<br />

Cost Elements<br />

(† indicates <strong>the</strong><br />

presence <strong>of</strong> a P-5A)<br />

Hardware Cost<br />

Recurring Cost<br />

† SPU CBE CBRN<br />

Detection - Flash X<br />

† UCS - Digital<br />

Satellite System -<br />

Upgrade<br />

† UCS - TDIS -<br />

Upgrade<br />

† UCS - Down Range<br />

Repeater - Upgrade<br />

† UCS - Domain<br />

Interoperability -<br />

Upgrade<br />

† SPU CBE CHEM -<br />

First Defender RMX<br />

† SPU CBE CHEM -<br />

Tru Defender FTi<br />

† SPU CBE PPE -<br />

Level B<br />

† SPU CBE PPE -<br />

SCBA<br />

SPU CBE -<br />

Government <strong>Program</strong><br />

Management<br />

ID Unit Cost<br />

CD ($ K )<br />

All Prior Years FY 2012 FY 2013 FY 2014 Base FY 2014 OCO FY 2014 Total<br />

Quantity<br />

(Each)<br />

Total<br />

Cost<br />

($ M )<br />

Unit Cost<br />

($ K )<br />

Quantity<br />

(Each)<br />

Total<br />

Cost<br />

($ M )<br />

Unit Cost<br />

($ K )<br />

Quantity<br />

(Each)<br />

Total<br />

Cost<br />

($ M )<br />

186.214 28 5.214 - - - - - - - - - - - - - - -<br />

Unit Cost<br />

($ K )<br />

62.031 64 3.970 - - - - - - - - - - - - - - -<br />

68.188 64 4.364 - - - - - - - - - - - - - - -<br />

34.859 64 2.231 - - - - - - - - - - - - - - -<br />

104.016 64 6.657 - - - - - - - - - - - - - - -<br />

- - 0.000 76.846 26 1.998 - - - - - - - - - - - -<br />

- - 0.000 66.077 26 1.718 - - - - - - - - - - - -<br />

0.455 11,000 5.000 0.455 11,000 5.000 0.455 11,000 5.000 0.455 11,000 5.000 - - - 0.455 11,000 5.000<br />

- - 0.000 - - - 8.000 273 2.184 - - - - - - - - -<br />

- - 0.990 - - 0.510 - - 0.180 - - - - - - - - -<br />

Quantity<br />

(Each)<br />

Total<br />

Cost<br />

($ M )<br />

Unit Cost<br />

($ K )<br />

Quantity<br />

(Each)<br />

Total<br />

Cost<br />

($ M )<br />

Unit Cost<br />

($ K )<br />

Quantity<br />

(Each)<br />

Total<br />

Cost<br />

($ M )<br />

3

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!