Chemical and Biological Defense Program - Office of the Under ...
Chemical and Biological Defense Program - Office of the Under ...
Chemical and Biological Defense Program - Office of the Under ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
UNCLASSIFIED<br />
Exhibit P-5, Cost Analysis: PB 2014 <strong>Chemical</strong> <strong>and</strong> <strong>Biological</strong> <strong>Defense</strong> <strong>Program</strong> Date: April 2013<br />
Appropriation / Budget Activity / Budget Sub Activity:<br />
0300D: Procurement, <strong>Defense</strong>-Wide / BA 03: <strong>Chemical</strong>/<br />
<strong>Biological</strong> <strong>Defense</strong> / BSA 1: CBDP<br />
P-1 Line Item Nomenclature:<br />
JS1000 - INSTALLATION FORCE PROTECTION<br />
Resource Summary Prior Years FY 2012 FY 2013 #<br />
LI JS1000 - INSTALLATION FORCE PROTECTION UNCLASSIFIED<br />
<strong>Chemical</strong> <strong>and</strong> <strong>Biological</strong> <strong>Defense</strong> <strong>Program</strong> Page 3 <strong>of</strong> 15 P-1 Line #89<br />
Item Nomenclature (Item Number - Item<br />
Name, DODIC):<br />
JS0004 - WMD - CIVIL SUPPORT<br />
TEAMS (WMD CST)<br />
FY 2014 Base FY 2014 OCO ##<br />
FY 2014 Total<br />
Procurement Quantity (Units in Each) - - - - - -<br />
Gross/Weapon System Cost ($ in Millions) 187.349 15.065 24.025 13.314 - 13.314<br />
Less PY Advance Procurement ($ in Millions) - - - - - -<br />
Net Procurement (P1) ($ in Millions) 187.349 15.065 24.025 13.314 - 13.314<br />
Plus CY Advance Procurement ($ in Millions) - - - - - -<br />
Total Obligation Authority ($ in Millions) 187.349 15.065 24.025 13.314 - 13.314<br />
(The following Resource Summary rows are for informational purposes only. The corresponding budget requests are documented elsewhere.)<br />
Initial Spares ($ in Millions) - - - - - -<br />
Gross/Weapon System Unit Cost (Units in Thous<strong>and</strong>s) - - - - - -<br />
# FY 2013 <strong>Program</strong> is from <strong>the</strong> FY 2013 President's Budget, submitted February 2012<br />
## The FY 2014 OCO Request will be submitted at a later date<br />
Cost Elements<br />
(† indicates <strong>the</strong><br />
presence <strong>of</strong> a P-5A)<br />
Hardware Cost<br />
Recurring Cost<br />
† SPU CBE CBRN<br />
Detection - Flash X<br />
† UCS - Digital<br />
Satellite System -<br />
Upgrade<br />
† UCS - TDIS -<br />
Upgrade<br />
† UCS - Down Range<br />
Repeater - Upgrade<br />
† UCS - Domain<br />
Interoperability -<br />
Upgrade<br />
† SPU CBE CHEM -<br />
First Defender RMX<br />
† SPU CBE CHEM -<br />
Tru Defender FTi<br />
† SPU CBE PPE -<br />
Level B<br />
† SPU CBE PPE -<br />
SCBA<br />
SPU CBE -<br />
Government <strong>Program</strong><br />
Management<br />
ID Unit Cost<br />
CD ($ K )<br />
All Prior Years FY 2012 FY 2013 FY 2014 Base FY 2014 OCO FY 2014 Total<br />
Quantity<br />
(Each)<br />
Total<br />
Cost<br />
($ M )<br />
Unit Cost<br />
($ K )<br />
Quantity<br />
(Each)<br />
Total<br />
Cost<br />
($ M )<br />
Unit Cost<br />
($ K )<br />
Quantity<br />
(Each)<br />
Total<br />
Cost<br />
($ M )<br />
186.214 28 5.214 - - - - - - - - - - - - - - -<br />
Unit Cost<br />
($ K )<br />
62.031 64 3.970 - - - - - - - - - - - - - - -<br />
68.188 64 4.364 - - - - - - - - - - - - - - -<br />
34.859 64 2.231 - - - - - - - - - - - - - - -<br />
104.016 64 6.657 - - - - - - - - - - - - - - -<br />
- - 0.000 76.846 26 1.998 - - - - - - - - - - - -<br />
- - 0.000 66.077 26 1.718 - - - - - - - - - - - -<br />
0.455 11,000 5.000 0.455 11,000 5.000 0.455 11,000 5.000 0.455 11,000 5.000 - - - 0.455 11,000 5.000<br />
- - 0.000 - - - 8.000 273 2.184 - - - - - - - - -<br />
- - 0.990 - - 0.510 - - 0.180 - - - - - - - - -<br />
Quantity<br />
(Each)<br />
Total<br />
Cost<br />
($ M )<br />
Unit Cost<br />
($ K )<br />
Quantity<br />
(Each)<br />
Total<br />
Cost<br />
($ M )<br />
Unit Cost<br />
($ K )<br />
Quantity<br />
(Each)<br />
Total<br />
Cost<br />
($ M )<br />
3