22.10.2012 Views

ANNUAL REPORT 2011 A.S. CRÉATION TAPETEN AG

ANNUAL REPORT 2011 A.S. CRÉATION TAPETEN AG

ANNUAL REPORT 2011 A.S. CRÉATION TAPETEN AG

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CONSOLIDATED FINANCIAL STATEMENTS ACCORDING TO IFRS<br />

78<br />

A.S. Création Tapeten <strong>AG</strong>, Gummersbach<br />

Consolidated cash flow statement<br />

for the period from January 1, <strong>2011</strong> to December 31, <strong>2011</strong><br />

<strong>2011</strong> 2010<br />

€ ’000 € ’000<br />

Operating activities<br />

Net profit 4,650 8,395<br />

+ Depreciation on tangible and intangible fixed asset 9,933 10,504<br />

+/- Increase/decrease in long-term provisions 562 180<br />

-/+ Income/expenses from investments accounted for at equity 226 89<br />

-/+ Increase/decrease in present value of corporate income tax credit 225 216<br />

-/+ Income/expenses from changes in deferred taxes –1,258 –357<br />

Cash-flow 14,338 19,027<br />

-/+ Profit/losses from disposal of tangible and intangible fixed assets –32 –55<br />

–/+ Increase/decrease in inventories –1,724 –3,701<br />

–/+ Increase/decrease in trade receivables 1,745 –87<br />

+/– Increase/decrease in trade payables -95 -828<br />

–/+ Increase/decrease in other net working capital -4,256 432<br />

Cash-flow from operating activities<br />

Investing activities<br />

9,976 14,788<br />

Capital expenditures on tangible and intangible fixed assets –5,474 –5,844<br />

-/+ Cash outflows/repayments for/from extended credits and bonds -6,200 0<br />

- Cash outflows for acquisitions of consolidated companies<br />

(less acquired cash and cash equivalents) –6,970 –85<br />

- Cash outflows for acquisitions of investments accounted for at equity -1,023 -897<br />

+ Proceeds from the disposal of tangible and intangible fixed assets 223 107<br />

Cash-flow from investing activities<br />

Financing activities<br />

–19,444 –6,719<br />

Dividends paid to shareholders of A.S. Création Tapeten <strong>AG</strong> –3,721 –3,308<br />

- Repayment of liabilities from anticipation of the future acquisition of remaining shares 0 –407<br />

+/- Raising/repayment of financial liabilities (interest-bearing) -4,756 -4,584<br />

Cash-flow from financing activities 1,035 –8,299<br />

Net change in cash and cash equivalents –8,433 –230<br />

+/- Change in cash and cash equivalents due to exchange rate fluctuations -1 14<br />

+ Cash and cash equivalents at January 1 10,792 11,008<br />

Cash and cash equivalents at December 31 2,358 10,792<br />

Further information on the cash flow statement are presented in the notes (see No. 26).

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!