07.01.2014 Views

November 4 - City of Hays, KS

November 4 - City of Hays, KS

November 4 - City of Hays, KS

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Attachment B<br />

Impact <strong>of</strong> Proposed Fee/Rate Increases @ Ft <strong>Hays</strong> Municipal GC<br />

Proposed Fee's<br />

for 2011 Increase $<br />

Total $<br />

based<br />

on 2009 #'s<br />

Yearly<br />

Revenue<br />

Increase<br />

# in 2009 Total $<br />

Memberships<br />

Single $305 242 $73,810 $400 $95 $96,800 $22,990<br />

Couple $415 43 $17,845 $500 $85 $21,500 $3,655<br />

Family $485 16 $7,760 $600 $115 $9,600 $1,840<br />

Trail Fee's<br />

Currently $25/yr 196 $4,900 $75 $50 $14,700 $9,800<br />

Green Fee's<br />

$12 weekday 3080 $36,960 $17 $5 $52,360 $15,400<br />

$15 weekend 2006 $30,090 $20 $5 $40,120 $10,030<br />

$8 twilight 1244 $9,952 $10 $2 $12,440 $2,488<br />

Cart Storage<br />

Marshal Cart 4<br />

Gas $175 44 $7,700 $200 $25 $8,800 $1,100<br />

Electric $200 120 $24,000 $225 $25 $27,000 $3,000<br />

Total $ $70,303<br />

14

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!