31.10.2012 Views

Annual Report in English - Consilium

Annual Report in English - Consilium

Annual Report in English - Consilium

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

KeY FIGuRes AnD DeFInItIons<br />

Key figures and f<strong>in</strong>ancial ratios<br />

KeY FIGuRes AnD DeFInItIons<br />

Amounts <strong>in</strong> seK millions 2011 2010 2009 2008 2007<br />

eBiTdA, seK million 91.3 72.0 82.0 100.6 85.7<br />

eBiT, seK million 54.9 37.6 51.6 73.5 64.5<br />

eBT, seK million 38.4 22.7 40.0 61.7 52.8<br />

operat<strong>in</strong>g marg<strong>in</strong>, % 5.6 4.1 5.7 8.0 8.7<br />

profit marg<strong>in</strong>, % 3.9 2.5 4.5 6.7 7.7<br />

Return on operat<strong>in</strong>g capital, % 12.0 7.8 10.8 18.8 19.3<br />

Return on equity, % 10.2 7.1 8.8 16.5 16.6<br />

dividend yield – – 1.2 1.4 1.7<br />

p/e ratio 17 35 104 16 15<br />

equity/assets ratio, % 36 34 40 35 40<br />

Risk-bear<strong>in</strong>g capital, % 36 34 40 35 40<br />

debt/equity ratio, % 75 77 47 71 60<br />

Quick ratio, % 96 99 114 103 116<br />

earn<strong>in</strong>gs per share, before and after dilution, seK 1.06 0.75 0.28 2.37 2.94<br />

equity per share, before dilution, seK 23.6 22.7 26.9 22.6 22.7<br />

Capital expenditure, seK million 30.6 40.0 49.0 96.4 55.3<br />

earn<strong>in</strong>gs per share, seK – – 0.35 0.50 0.75<br />

number of employees 602 560 560 528 382<br />

Def<strong>in</strong>itions<br />

Return on equity<br />

profit/loss after f<strong>in</strong>ancial items, less current tax, divided by<br />

average equity.<br />

Return on operat<strong>in</strong>g capital<br />

operat<strong>in</strong>g profit/loss divided by average operat<strong>in</strong>g capital.<br />

Dividend yield<br />

dividend proposed by the Board and Ceo for the<br />

f<strong>in</strong>ancial year divided by the share price.<br />

eBItDA<br />

earn<strong>in</strong>gs before <strong>in</strong>terest, taxes, depreciation and<br />

amortisation.<br />

eBIt<br />

earn<strong>in</strong>gs before <strong>in</strong>terest and taxes.<br />

eBt<br />

earn<strong>in</strong>gs before taxes.<br />

equity per share after dilution<br />

equity, plus convertible note loans, divided by the total<br />

number of shares after conversion.<br />

equity per share before dilution<br />

equity divided by the number of shares at the report<strong>in</strong>g<br />

date.<br />

Quick ratio<br />

Current assets (excl. <strong>in</strong>ventories) divided by current<br />

liabilities.<br />

operat<strong>in</strong>g capital<br />

Total assets, less cash & cash equivalents (cash, bank<br />

deposits and other f<strong>in</strong>ancial assets) and non-<strong>in</strong>terestbear<strong>in</strong>g<br />

liabilities, calculated as an annual average.<br />

P/e ratio<br />

share price divided by earn<strong>in</strong>gs per share.<br />

earn<strong>in</strong>gs per share<br />

profit after tax attributable to owners of the parent<br />

divided by the weighted average number of shares.<br />

Risk-bear<strong>in</strong>g capital<br />

equity and convertible note loans divided by total assets.<br />

operat<strong>in</strong>g profit<br />

earn<strong>in</strong>gs before <strong>in</strong>terest and taxes. same as eBiT.<br />

operat<strong>in</strong>g marg<strong>in</strong><br />

operat<strong>in</strong>g profit/loss divided by net sales.<br />

equity/assets ratio<br />

equity, <strong>in</strong>clud<strong>in</strong>g non-controll<strong>in</strong>g <strong>in</strong>terest, divided by total<br />

assets.<br />

Debt/equity ratio<br />

<strong>in</strong>terest-bear<strong>in</strong>g liabilities (excl. convertible note loans and<br />

<strong>in</strong>terest-bear<strong>in</strong>g provisions), divided by equity.<br />

Profit marg<strong>in</strong><br />

profit after f<strong>in</strong>ancial items divided by net sales.<br />

25

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!