Annual Report in English - Consilium
Annual Report in English - Consilium
Annual Report in English - Consilium
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
CAsH FloW stAteMent, PARent<br />
CAsH FloW stAteMent, PARent<br />
note 2011 2010<br />
operat<strong>in</strong>g activities<br />
operat<strong>in</strong>g profit/loss before f<strong>in</strong>ancial items 1 -19.3 -22.4<br />
Amortisation 9, 10 0.1 –<br />
-19.2 -22.4<br />
<strong>in</strong>terest received 0.3 –<br />
<strong>in</strong>terest paid -3.9 -3.3<br />
Cash flow from operat<strong>in</strong>g activities before changes <strong>in</strong> work<strong>in</strong>g capital -22.8 -25.7<br />
<strong>in</strong>crease/decrease <strong>in</strong> other current receivables 28.9 -52.6<br />
Changes <strong>in</strong> trade payables – -1.0<br />
<strong>in</strong>crease/decrease <strong>in</strong> other current operat<strong>in</strong>g liabilities 0.2 0.5<br />
Cash flow from operat<strong>in</strong>g activities 6.3 -78.8<br />
Invest<strong>in</strong>g activities<br />
<strong>in</strong>vestments <strong>in</strong> subsidiaries – -1.6<br />
Cash flow from <strong>in</strong>vest<strong>in</strong>g activities – -1.6<br />
F<strong>in</strong>anc<strong>in</strong>g activities<br />
proceeds from borrow<strong>in</strong>gs 21 – 63.8<br />
Repayment of loans -6.4 –<br />
dividend paid – -4.1<br />
Repurchase of warrants -0.1 –<br />
Group contributions received 0.5 20.0<br />
Cash flow from f<strong>in</strong>anc<strong>in</strong>g activities -6.0 79.7<br />
Cash flow for the year 0.3 -0.7<br />
Cash & cash equivalents at beg<strong>in</strong>n<strong>in</strong>g of year 0.1 0.8<br />
Cash & cash equivalents at end of year 0.4 0.1<br />
36