Financial Statements - United Bank Limited
Financial Statements - United Bank Limited
Financial Statements - United Bank Limited
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
NOTES TO AND FORMING PART OF THE UNCONSOLIDATED FINANCIAL STATEMENTS<br />
FOR THE YEAR ENDED DECEMBER 31, 2012<br />
36.10 Five year data on surplus / (deficit) of the plans and experience adjustments<br />
Pension Fund<br />
2012 2011 2010 2009 2008<br />
---------------------------------- (Rupees in '000) ----------------------------------<br />
Present value of defined benefit obligations (3,537,429) (3,671,958) (3,598,231) (3,585,208) (3,625,280)<br />
Fair value of plan assets 5,137,979 5,477,630 5,527,239 6,107,212 6,526,828<br />
Surplus 1,600,550 1,805,672 1,929,008 2,522,004 2,901,548<br />
Experience adjustments on plan liabilities [loss / (gain)] 11,271 (13,450) (214,828) 89,216 (87,141)<br />
Experience adjustments on plan assets [loss / (gain)] (29,096) 23,879 57,726 (282,376) (1,195)<br />
Gratuity Fund<br />
Present value of defined benefit obligations (523,053) (472,157) (417,733) (365,292) (384,786)<br />
Fair value of plan assets 409,974 381,841 325,781 301,174 291,292<br />
Deficit (113,079) (90,316) (91,952) (64,118) (93,494)<br />
Experience adjustments on plan liabilities [loss / (gain)] (28,098) (4,001) 36,338 137,106 43,905<br />
Experience adjustments on plan assets [loss / (gain)] 3,602 8,063 6,400 96,896 55,290<br />
Benevolent Fund<br />
Present value of defined benefit obligations (409,721) (424,851) (420,778) (459,080) (529,647)<br />
Fair value of plan assets 836,962 827,840 799,917 796,302 739,180<br />
Surplus 427,241 402,989 379,139 337,222 209,533<br />
Experience adjustments on plan liabilities [loss / (gain)] (4,034) 4,886 1,505 (8,798) 138,712<br />
Experience adjustments on plan assets [loss / (gain)] 1,473 20,826 2,737 (56,670) 144,550<br />
Post retirement medical benefit<br />
Present value of defined benefit obligations (943,927) (831,508) (826,088) (852,603) (875,509)<br />
Experience adjustments on plan liabilities [loss / (gain)] 99,652 (34,740) (26,232) 37,473 761<br />
Employee compensated absences<br />
Present value of defined benefit obligations 1,067,421 825,137 677,152 731,908 613,602<br />
36.11 Effects of a 1% movement in assumed medical cost trend rates<br />
The annual medical expense entitlement is based on the non-monetized basic pay of employees as on June 30, 2001. Accordingly, movements in medical cost trend rates would not affect current service<br />
cost, interest cost and defined benefit obligations for the post retirement medical benefit scheme.<br />
36.12 Components of plan assets as a percentage of total plan assets<br />
Pension fund<br />
2012 2011<br />
Gratuity Benevolent Pension Gratuity<br />
fund fund fund fund<br />
Benevolent<br />
fund<br />
Government securities 86.69% 95.00% 94.27% 89.02% 98.00% 96.47%<br />
Units of mutual funds 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%<br />
Ordinary shares of listed companies 1.15% 0.89% 1.24% 0.68% 0.60% 1.23%<br />
Term finance certificates 10.72% 3.36% 1.84% 10.27% 0.69% 2.29%<br />
Others (including bank balances) 1.44% 0.75% 2.65% 0.03% 0.71% 0.01%<br />
100.00% 100.00% 100.00% 100.00% 100.00% 100.00%<br />
As per actuarial recommendations, the expected return on plan assets was assumed at 12% per annum on Pension Fund assets, Gratuity Fund assets and Benevolent Fund assets. The expected return on<br />
plan assets was determined by considering the expected returns available on the underlying assets.<br />
36.13 Expected contributions to be paid to the funds in the next financial year<br />
The <strong>Bank</strong> contributes to the pension and gratuity funds according to the actuary's advice. Contribution to the benevolent fund is made by the <strong>Bank</strong> as per the rates set out in the benevolent fund scheme.<br />
Based on actuarial advice, the management estimates that the charge / (reversal) in respect of defined benefit plans for the year ended December 31, 2013, subject to the provisions of the Trust Deeds,<br />
would be as follows:<br />
Pension<br />
fund<br />
Gratuity<br />
fund<br />
2013<br />
Benevolent<br />
fund<br />
Post retirement<br />
medical<br />
benefit<br />
Employee<br />
compensated<br />
absences<br />
---------------------------------- (Rupees in '000) ----------------------------------<br />
Expected (reversal) / charge for the year (170,393) 80,064 (46,697) 118,736 367,096<br />
37. OTHER EMPLOYEE BENEFITS<br />
37.1 Defined contribution plan<br />
The <strong>Bank</strong> operates a contributory provident fund scheme for 6,645 (2011: 5,438) employees who are not in the pension scheme. The employer and employee each contribute 8.33% of the basic salary to<br />
the funded scheme every month.<br />
37.2 Employee Motivation and Retention Scheme<br />
The <strong>Bank</strong> has a long term motivation and retention scheme for its employees. The liability of the <strong>Bank</strong> in respect of the scheme for each year, if any, is fixed, and is accounted for in the year to which the<br />
scheme relates. The scheme is managed by separate Trusts formed in respect of each year. During the year, Rs.290.612 million (2011: Rs.170.563 million) and Rs.30.796 million (2011: Rs.24.528 million)<br />
were received by the Executives and the Chief Executive respectively from the scheme.<br />
37.3 Benazir Employees’ Stock Option Scheme<br />
On August 14, 2009, the Government of Pakistan (GoP) launched the Benazir Employees' Stock Option Scheme ("the Scheme") for employees of certain State Owned Enterprises (SOEs) and non-SOEs.<br />
The Scheme needs to be accounted for by the covered entities, including the <strong>Bank</strong>, under the provisions of amended IFRS 2, Share Based Payments. However, keeping in view the difficulties that may be<br />
faced by the entities covered under the Scheme, the SECP has granted exemption to such entities from the application of IFRS 2 to the Scheme.<br />
Had the exemption not been granted, the staff costs of the <strong>Bank</strong> for the year would have been higher by Rs.583 million (2011: Rs.114 million), profit before taxation would have been lower by Rs.583 million<br />
(2011: Rs.114 million), unappropriated profit would have been lower by Rs.1,279 million (2011: Rs.696 million) and reserves would have been higher by Rs.1,279 million (2011: Rs.696 million), hence, there<br />
would have been no impact on net equity. Further, earnings per share would have been lower by Rs.0.48 per share (2011: Rs.0.09 per share).<br />
37