07.01.2015 Views

City and County of Denver Municipal Airport System ANNUAL ...

City and County of Denver Municipal Airport System ANNUAL ...

City and County of Denver Municipal Airport System ANNUAL ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>City</strong> <strong>and</strong> <strong>County</strong> <strong>of</strong> <strong>Denver</strong><br />

<strong>Municipal</strong> <strong>Airport</strong> <strong>System</strong><br />

SCHEDULE OF REQUIRED DEPOSITS TO THE BOND ACCOUNT,<br />

BOND RESERVE ACCOUNT, AND THE OPERATION AND MAINTENANCE<br />

RESERVE ACCOUNT AS DEFINED IN THE 1984<br />

AIRPORT SYSTEM GENERAL BOND ORDINANCE (UNAUDITED)<br />

Year ended December 31, 2010<br />

(1) Bond Account<br />

There shall be credited to the Bond Account, in the following order <strong>of</strong> priority:<br />

(a)<br />

Interest Account<br />

Required deposit monthly to the Bond Interest Account, commencing on the first day <strong>of</strong> the month<br />

immediately succeeding the issuance <strong>of</strong> any bonds, an amount which if made in substantially equal<br />

installments thereafter would be sufficient to pay the next maturing installment <strong>of</strong> interest on such series <strong>of</strong><br />

bonds.<br />

Required<br />

Interest Acct.<br />

Interest Balance balance at<br />

Bond series payment date interest due December 31, 2010<br />

Series 1991D 05/15/11 $ 1,548,808 $ 258,135<br />

Series 1992F-G 01/01/11 12,574 12,574<br />

Series 1995C 05/15/11 237,413 39,569<br />

Series 1997E 05/15/11 1,033,851 172,309<br />

Series 1998A 05/15/11 3,217,375 536,229<br />

Series 1998B 05/15/11 2,584,875 430,813<br />

Series 2000A 05/15/11 5,108,559 851,427<br />

Series 2001A 05/15/11 5,014,228 835,705<br />

Series 2001B 05/15/11 456,563 76,094<br />

Series 2001D 05/15/11 1,252,988 208,831<br />

Series 2002C 01/01/11 10,553 10,553<br />

Series 2002E 05/15/11 3,422,813 570,469<br />

Series 2003A 05/15/11 4,049,125 674,854<br />

Series 2003B 05/15/11 1,886,500 314,417<br />

Series 2005A 05/15/11 5,610,500 935,083<br />

Series 2006A 05/15/11 6,710,402 1,118,400<br />

Series 2006B 05/15/11 2,259,125 376,521<br />

Series 2007A 05/15/11 4,708,750 784,792<br />

Series 2007B 05/15/11 606,250 101,042<br />

Series 2007C 05/15/11 865,875 144,313<br />

Series 2007D 05/15/11 3,924,319 654,053<br />

Series 2007D2 05/15/11 730,000 121,667<br />

Series 2007E 05/15/11 1,185,000 197,500<br />

Series 2007F1-F4 01/01/11 69,130 69,130<br />

Series 2007G1-G2 01/01/11 34,649 34,649<br />

Series 2008A 05/15/11 9,090,313 1,515,052<br />

Series 2008B 01/01/11 21,196 21,196<br />

Series 2008C1 01/01/11 29,328 29,328<br />

Series 2008C2-C3 01/01/11 54,301 54,301<br />

Series 2009A 05/15/11 4,424,100 737,350<br />

Series 2009B 05/15/11 2,093,850 348,975<br />

Series 2009C 01/01/11 27,268 27,268<br />

Series 2010A 05/15/11 4,240,922 706,820<br />

$ 12,969,419<br />

68

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!