Interest on the credit lines provided under the Senior Credit Agreement is based onthe 1-month, 3-month or 6-month Euribor plus a spread of between 1.875% and3.68% depending on the characteristics of the credit line. The charge for interestin the statement of comprehensive income is integrated by the impact of recordingthe liability at amortised cost and the consequent inclusion, in determining the effectiveinterest, of the transaction costs incurred at the time of taking out the loan.The Senior Credit Agreement, moreover, contains financial covenants based onkey economic/financial ratios related to the consolidated financial statements andalso to the consolidated financial statements of the ultimate parent including, forexample, the ratio of net consolidated debt/gross consolidated operating profitand the ratio of the latter and the interest cost for the financing.As already indicated, besides the above mentioned loans, the Group has derivativecontracts to cover the risk of exposure to interest rate fluctuations with the characteristicsdescribed in the note on “Other current liabilities”.As for the loan from the shareholders, denominated Shareholder Loan C, this is abullet loan under which the Parent is required to repay the loan on request, butis subordinate to payment of the Senior Credit Agreement. The Parent has theright to repay all or a part of the loan at any time, taking into account the conditionmentioned above, and this loan is therefore considered a medium-/long-termloan. The interest on the “PIK Margin” (6%) can be capitalised for the entire termof the loan upon request of the party financed whereas for the quota of interestdenominated “Cash Margin” (4.5%), this right exists only for the first 12 monthsof the term of the loan; during the year a total of approximately EUR 18.9 millionof interest was capitalised and principal was repaid for about EUR 2.2 million.The sole shareholder, Gaming Invest S.à r.l., in June 2009, extended another loanof EUR 60 million, bearing interest from January 1, 2010, denominated “subordinatedzero coupon shareholder loan” with zero coupon interest, like the precedingloan, subordinate to the obligations under the Senior Credit Agreement. The paymentof 11% interest, during the year equal to EUR 4.2 million, which cannot becapitalised, will take place at the time of the repayment of principal; such interestsare recorded in the income statement using the amortised cost method.Provision for employee severance indemnities (16)The provision, amounting to EUR 7,876 thousand, reflects the effects of the presentvalue calculation required under IAS 19.89 CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, <strong>2011</strong>
Deferred tax liabilities (17)The information concerning deferred tax liabilities is detailed in the following table:Recognition of deferred tax liabilitiesand related effects(in thousands of Euro)Deferred tax liabilities:Temporarydifferences(Amount)<strong>2011</strong> 2010Tax effect(rate 27.5% /31.7%)Temporarydifferences(Amount)Tax effect(rate 27.5% /31.7%)Severance indemnity deducted out of books 1,832 501 1,820 501Leasing instalments 0 0 140 44Goodwill deducted out of books 14,716 4,624 13,799 4,333Depreciation - difference between IAS and tax bases (3) (1) (322) (101)Accelerated depreciation 2,545 701 2,570 706Merger deficit - taxed 46,560 15,249 52,243 16,404Reversal of impairment loss on intangible assets 18,922 6,187 22,557 7,080Other temporary differences 2,445 773 285 81Reversal of quota of current deferred taxes (866) (424) (5,419) (1,649)Reversal of quota of non-current deferred taxes (16,226) (4,732) (12,312) (3,660)Consolidation deficit - taxed 33,975 10,770 36,557 11,479Net deferred tax liabilities 103,900 33,648 111,918 35,218Temporary differences excluded from the deferredtax computation0 0 0 0Provisions for risks and charges (18)The provisions, totalling EUR 15,223 thousand, include the following:Provision for risks and chargesAt12.31.2010Changes during the year(in thousands of Euro) Increase DecreaseAt12.31.<strong>2011</strong>Provisions for contractual risks 4,149 572 (67) 5,090Sundry risks and charges 4,399 4,908 (132) 9,176Technological updating 603 353 0 957Total 9,152 5,833 (199) 15,223The provisions in place arise from the directors’ prudent assessment of the litigationin progress, mainly in the civil and employee-related areas.90 SISAL ANNUAL REPORT <strong>2011</strong>
- Page 2 and 3:
Sisal Annual Report 2011
- Page 6:
Finally, we focused on expanding ou
- Page 9 and 10:
Group CompaniesSisal Holding Istitu
- Page 12 and 13:
Ugo Nespolo, Polvere e basalto (det
- Page 15 and 16:
(in million of Euro) 2007 2008 2009
- Page 17 and 18:
ne10.3%4,4004,0183,9093,8492,596-16
- Page 19 and 20:
co-In the context of a market which
- Page 21 and 22:
Within the Group, the aforementione
- Page 23 and 24:
• The “convenience services bus
- Page 25 and 26:
The excellent level of operating pr
- Page 27 and 28:
• In Director’s Decree of Augus
- Page 29 and 30:
The Court therefore wished to clari
- Page 31 and 32:
Equally dubious and untrue is AAMS
- Page 33 and 34:
If the national Court of Auditors s
- Page 35 and 36:
Principal risks and uncertainties t
- Page 37 and 38:
At the same time the above inspecti
- Page 39 and 40: In December 2011, a general tax ins
- Page 41 and 42: As we know, the tenders for the awa
- Page 43 and 44: Number and nominal value of treasur
- Page 45 and 46: • issue of bank guarantees by the
- Page 47 and 48: Statement of Financial Position - E
- Page 49 and 50: Statement of Changes in EquityATTRI
- Page 51 and 52: Explanatory Notes to the Consolidat
- Page 53 and 54: The second refers to the finalisati
- Page 55 and 56: Translation of financial statements
- Page 57 and 58: Intangible assetsThe intangible ass
- Page 59 and 60: Financial assetsFinancial assets ar
- Page 61 and 62: InventoriesInventories of playslips
- Page 63 and 64: The severance indemnity cost in the
- Page 65 and 66: Any charges related to disputes wit
- Page 67 and 68: Changes in accounting standards ado
- Page 69 and 70: Liquidity riskLiquidity risk is the
- Page 71 and 72: Other informationAs part of a proce
- Page 73 and 74: Property, plant and equipment, as d
- Page 75 and 76: During the course of the year, the
- Page 77 and 78: Intangible assets (3)Intangible ass
- Page 79 and 80: Deferred tax assets (5)The informat
- Page 81 and 82: Inventories of finished goods and m
- Page 83 and 84: Current financial assets (10)Curren
- Page 85 and 86: Cash and cash equivalents (13)Cash
- Page 87 and 88: The plans thus structured co-exist
- Page 89: Sisal S.p.A.Amortisation PlanResidu
- Page 93 and 94: C) Current LiabilitiesTrade and oth
- Page 95 and 96: Payables for winnings include jackp
- Page 97 and 98: Taxation payable (25)Taxation payab
- Page 99 and 100: Categories of financial assets and
- Page 101 and 102: ReclassificationThe Group has not c
- Page 103 and 104: • Other receivables include insur
- Page 105 and 106: Market riskMarket risk is the risk
- Page 107 and 108: Notes to the Statementof Comprehens
- Page 109 and 110: Purchases of materials, consumables
- Page 111 and 112: Lease and rent expenses (32)These e
- Page 113 and 114: Finance income and similar (36)Fina
- Page 115 and 116: Annex 1List of Companies Included i
- Page 117 and 118: 116 SISAL ANNUAL REPORT 2011
- Page 119 and 120: Sisal Holding Istituto di Pagamento
- Page 121: Printed by Arti Grafiche MeroniLiss