11.07.2015 Views

2013-14 Operating & Capital Budget Plan - Cornell University ...

2013-14 Operating & Capital Budget Plan - Cornell University ...

2013-14 Operating & Capital Budget Plan - Cornell University ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Table 9: Current Lease Commitments and Lease ExtensionsCurrent Lease Commitmentsby <strong>Operating</strong> Unit(dollars in thousands)06/30/13LeaseNPV*1. Agriculture & Life Sciences 1,510 1,452 58 218 119 1152. Architecture, Art & <strong>Plan</strong>ning 1,645 1,645 969 380 <strong>14</strong>13. Computing & Information Science 233 233 2334. Engineering 587 587 166 166 1665. Human Ecology 2,453 1,857 596 665 497 5036. Industrial & Labor Relations 7,911 7,911 1,560 1,669 1,6037. Johnson 4<strong>14</strong> 4<strong>14</strong> 127 112 978. Colleges Subtotal <strong>14</strong>,754 233 13,867 654 3,939 2,944 2,6259. Research 60 60 44 1610. Other Academic 45 45 40 511. Academic Support Subtotal 104 45 60 84 21CentralFundsSOURCES OF FUNDINGUnit/EnterpriseLEASE PAYMENTSOtherGov’t/Inst 13-<strong>14</strong> <strong>14</strong>-15 15-1612. Alumni Affairs & Development 9,881 9,529 352 1,415 1,056 1,04613. Facilities Services 650 650 174 174 174<strong>14</strong>. Financial Affairs 697 697 510 19815. Financial Aid 71 71 7116. Government Affairs 533 533 117 95 8517. Human Resources 183 183 18318. Student & Academic Services 164 164 139 2719. <strong>University</strong> Communications 373 373 281 9720. Central <strong>University</strong> 8,130 8,130 840 817 81721. Administration Subtotal 20,683 19,516 1,167 3,732 2,464 2,12222. Weill <strong>Cornell</strong> Medical College 157,666 69,459 85,104 3,102 21,524 20,596 20,05323. Subsidiaries 2,607 2,607 395 405 415<strong>Capital</strong> <strong>Plan</strong> — <strong>2013</strong>–<strong>14</strong>24. <strong>University</strong> Total 195,8<strong>14</strong> 89,208 100,182 6,423 29,674 26,430 25,215Lease ExtensionsNet Present Value > $250K(dollars in thousands)Unit ±EstimatedLeaseNPV*1. East Hill Plaza, Ithaca, NY ƚ DFA 394 394 3942. 35 Thornwood Dr., Ithaca, NY ƚ DFA 1,128 1,128 1,1283. 312 College Ave., Ithaca, NY Comm. 844 844 8444. 409 College Ave., Ithaca, NY SAS 280 280 2805. 230 Park Ave., New York, NY AAD 1,797 1,797 1,7976. 502 Park Ave., New York, NY Central 315 315 3157. 50 W. 17th St., New York, NY AAP 889 889 8898. 211 East 80th St., New York, NY WCMC PO 7,200 7,200 7,2009. 40 Worth St., New York, NY WCMC PO 349 349 34910. 1300 Franklin Ave., Bronx, NY WCMC PO 545 545 54511. 56 West 45th St., New York, NY WCMC 519 519 51912. 418 East 71st St., New York, NY WCMC 2,508 2,508 2,50813. 237 Main St., Buffalo, NY ILR 332 332 33215. Palazzo Lazzaroni, Via Dei Barbieri,Rome, ItalyAAP 1,558 1,558 1,55815. Total 18,659 5,708 12,951 9,661 6,158 2,840CentralFundsSOURCES OF FUNDINGUnit/EnterpriseLEASE EXECUTIONOtherGov't/Inst 13-<strong>14</strong> <strong>14</strong>-15 15-1649New Leases1. New York, NY Johnson 4,276 4,276 4,2762. New York, NY CHE 661 661 6613. Total 4,937 4,937 4,937Notes:* Net Present Value± Division of Financial Affairs (DFA), <strong>University</strong> Communications (Comm.), Student & Academic Services (SAS), Alumni Affairs & Development(AAD), Architecture, Art & <strong>Plan</strong>ning (AAP), Weill <strong>Cornell</strong> Medical College Physician Organization (WCMC PO), Industrial & Labor Relations(ILR), College of Human Ecology (CHE).ƚ <strong>Cornell</strong> is both tenant and landlord

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!