12.07.2015 Views

T O W N R E P O R T 2007 L U N E N B U R G - Town of Lunenburg

T O W N R E P O R T 2007 L U N E N B U R G - Town of Lunenburg

T O W N R E P O R T 2007 L U N E N B U R G - Town of Lunenburg

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

TOWN OF LUNENBURGGENERAL FUND APPROPRIATIONSSUMMARY & CLASSIFICATION OF ACCOUNTSFISCAL YEAR <strong>2007</strong>PROGRAM NAME APPROPRIATED TOTAL FUNDS TOTAL TOTAL BALANCE TOFORWARD AVAILABLE EXPENDED ENCUMBERED REVENUETreasurer's AdministrationTreasurer's Salary $31,711.01 $31,711.01 $31,935.81Clerical Salaries $41,209.00 $41,209.00 $36,091.93Other Expenses $20,610.00 $20,610.00 $25,502.27$93,530.01 $93,530.01 $93,530.01Banking Charges $14,827.50 $14,827.50 $14,027.50$14,827.50 $14,827.50 $14,027.50 $800.00<strong>Town</strong> Clerk's Salary $13,520.00 $13,520.00 $13,520.00$13,520.00 $13,520.00 $13,520.00<strong>Town</strong> Clerk's AdministrationPayroll $35,204.00 $35,204.00 $35,683.27Other Expenses $2,485.00 $2,485.00 $1,570.16$37,689.00 $37,689.00 $37,253.43 $435.57Elections$75.00 fwdPayroll $5,856.00 $5,931.00 $4,040.49Other Expenses $5,310.00 $5,310.00 $6,799.95$11,241.00 $11,241.00 $10,840.44 $400.56Registration & CensusPayroll $7,264.00 $7,264.00 $6,913.72Other Expenses $3,025.00 $3,025.00 $2,875.86$10,289.00 $10,289.00 $9,789.58 $499.42$26,228.46 rftLegal Expenses $185,427.98 $211,656.44 $211,656.44$211,656.44 $211,656.44 $211,656.44$47.20 fwdPlanning Board$1,140.00 mrtPayroll-Planning Director $38,000.00 $39,140.00 $39,140.00Payroll-Clerical $33,815.09 $33,815.09 $33,848.19Other Expenses $11,505.00 $11,552.20 $7,174.44 $4,316.66$84,507.29 $84,507.29 $80,162.63 $4,316.66 $28.00Art 12/05 ATM Master Plan $3,000.00 $3,000.00 $3,000.00Finance Committee $635.00 $635.00 $330.00$635.00 $635.00 $330.00 $305.00Reserve Fund (after appropriations) $1,227.41 $1,227.41 $1,227.4147/86 <strong>Town</strong> Forest Consultant $500.00 $500.00 $375.00 $125.00Conservation CommissionPayroll $24,344.00 $24,344.00 $23,760.64Other Expenses $15,994.00 $15,994.00 $13,723.31$40,338.00 $40,338.00 $37,483.95 $2,854.05Inspector Weights & MeasuresPayroll $3,050.00 $3,050.00 $3,050.00Other Expenses $300.00 $300.00 $271.62$3,350.00 $3,350.00 $3,321.62 $28.38Director Facilities/Grounds$9,626.00 fwdPayroll $30,443.00 $30,443.00 $32,122.45Other Expenses $108,205.26 $117,831.26 $113,756.36$148,274.26 $148,774.26 $145,878.81 $2,895.45

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!