12.07.2015 Views

T O W N R E P O R T 2007 L U N E N B U R G - Town of Lunenburg

T O W N R E P O R T 2007 L U N E N B U R G - Town of Lunenburg

T O W N R E P O R T 2007 L U N E N B U R G - Town of Lunenburg

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

FY’08 OMNIBUS BUDGET:LINE # ACCOUNT FY08Maturing Debt & Interest1 Principal-Loans $ 1,701,296.002 Interest –Loans $ 945,109.003 Interest-Temporary Loans $ 15,000.00Total Maturing Debt $ 2,661,405.00Unclassified4 Liability Insurance $ 176,000.005 Workers Compensation $ 90,983.006 Group Health Insurance $ 1,509,399.007 Group Life Insurance $ 16,000.008 Physicals $ 2,200.009 Print <strong>Town</strong> Reports $ 8,700.0010 Mont Reg Plan Assess $ 2,524.0011 Historical Commission $ 850.0012 Public Buildings $ 78,800.0013 Reserve Fund $ 79,495.0013A Salary Reserve Fund $ 28,955.0014 Unemployment Expense $ 8,000.0015 FICA <strong>Town</strong>'s Share $ 165,000.0016 MacGregor Pension $ -Total Gen Gov Unclass $ 2,167,906.00General Government17 Finance Comm Expense $ 500.0018 Annual <strong>Town</strong> Audit $ 30,000.0019A Charter Review Comm $ 1,000.0019 Selectmen's Admin $ 116,810.0020 Selectmen Salaries $ 500.0021 C.A.F.O. Salary $ 85,000.0022 C.A.F.O. Expense $ 24,800.0023 <strong>Town</strong> Accountant $ 150,150.0024 Treasurer's Administration $ 72,733.0024A Bond Issuance Costs $ 15,000.0025 Banking Charges $ 15,500.0026 Tax Collector's Admin $ 88,519.0027 Assessor's Salaries $ 300.0028 Assessor's Administration $ 111,986.0029 Sealer <strong>of</strong> Wgts & Meas $ 3,350.0030 Technology Director $ 172,774.0031 Legal Expenses $ 95,000.0032 <strong>Town</strong> Clerk Salary $ 14,025.0033 <strong>Town</strong> Clerk's Admin $ 46,552.0034 Elections $ 9,033.0035 Registration & Census $ 10,789.0036 Planning Board $ 93,620.0037 Zoning Board <strong>of</strong> Appeals $ 3,228.0038 Conservation Commission $ 42,510.0039 Personnel Committee $ -Total General Gov $ 1,203,679.00Central Purchasing40 Central Purchasing $ 64,200.00Total Central Purchasing $ 64,200.00Protection41 Police Department $ 1,215,296.0042 Police Lock Up $ 28,500.0043 Injury Leave $ 2,500.0044 Police/Fire Med Expenses $ 2,000.0045 Vehicle Mtc - Police $ 30,000.00Subtotal Police $ 1,278,296.0046 Fire Department $ 462,918.0046A Capital – Fire Dept. $ 18,000.0047 Fire Hydrant Expense $ 13,950.0048 Radio Equipment Mtc. $ 5,000.0049 Radio Watch $ 180,635.0050 Vehicle Mtc. - Fire $ 15,000.00Subtotal Fire Dept. $ 695,503.0051 Civil Defense $ 1,307.0052 Wiring Inspector $ 21,000.0053 Building Inspector $ 110,395.0054 Municipal Hearing Officer $ 2,500.0055 Plumbing/Gas Inspector $ 17,849.0056 Animal Control $ 23,817.00Subtotal Other Protection $ 176,868.00Total Protection $ 2,150,667.00Health & Sanitation57 General Health Expense $ 24,459.0058 Nashoba Board <strong>of</strong> Health $ 25,903.0059 Nashoba Nursing $ 7,618.0060 Mental Health $ 5,000.0061 Animal Inspector Salary $ 600.00Total Health & Sanitation $ 63,580.00Dept Public Works62 Highway Labor $ 395,754.0063 Highway OT $ 5,000.0064 Genl HwyMtc $ 140,675.0065 <strong>Town</strong> Highway Garage $ 14,500.0066 Traffic Signs & Devices $ 10,000.0067 Vehicle Mtc - Highway $ 52,000.0068 Facilities and Grounds $ 186,523.0068A Capital - Facilities & Grds $ 60,500.0069 Park Department $ 66,883.0069A Capital - Park Department $70 Cemetery Department $ 43,766.0071 Tree Removal $ 12,500.0072 Solid Waste $73 Snow Removal Expense $ 135,000.00

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!