Five-year group financial profile2002 2003 2004 2005 2006Income statement ($’000)Sales 298,968 678,781 476,165 586,391 948,018Operating profit 119,215 127,783 111,051 146,602 204,082Profit before taxationBefore en bloc property sales and impairment loss 129,189 135,074 139,915 183,449 217,983After en bloc property sales and impairment loss 61,303 109,274 139,915 184,637 263,408Profit after taxation and minority interests 26,373 100,363 132,687 155,709 200,310Balance sheet ($’000)Fixed assets and investment properties 1,876,296 1,734,728 1,755,983 1,908,557 1,404,859Investments 420,444 460,905 458,039 415,142 659,375Properties held for development 169,798 195,147 186,437 213,801 183,327Net current assets (Note 1) 1,593,434 1,736,898 1,615,074 2,301,550 2,238,555Proceeds from sale of residential receivables (302,000) (302,000) – – –Deferred liabilities (36,443) (31,527) (28,467) (47,345) (34,438)Assets employed 3,721,529 3,794,151 3,987,066 4,791,705 4,451,678Shareholders’ funds 1,480,288 1,486,904 1,606,806 1,678,932 1,590,934Minority interests 189,604 206,302 225,627 280,577 310,018Short and long-term borrowings 2,051,637 2,100,945 2,154,633 2,832,196 2,550,726Total funds invested 3,721,529 3,794,151 3,987,066 4,791,705 4,451,678Per shareEarnings (cents) (Note 2)Before tax but after en bloc property sales and impairment loss 7.7 15.8 19.0 26.7 33.6After tax but before en bloc property sales and impairment loss 13.3 17.8 18.7 21.7 21.6After tax and en bloc property sales and impairment loss 3.7 14.2 18.7 21.8 27.9DividendsOne-tier (cents) – – – 5.0 6.0Less tax (cents) 2.7 3.1 4.0 – –Gross equivalent (cents) 3.5 4.0 5.0 5.0 6.0Special dividend in specieOne-tier (cents) – – – – 7.1Less tax (cents) – – – – 29.5Total gross equivalent (cents) – – – – 44.0Net tangible assets $2.09 $2.09 $2.26 $2.35 $2.21Financial ratiosReturn on shareholders’ equity (%) (Note 3)Before tax but after en bloc property sales and impairment loss 3.6 7.5 8.7 11.6 15.3After tax but before en bloc property sales and impairment loss 6.4 8.5 8.6 9.4 9.9After tax and en bloc property sales and impairment loss 1.7 6.8 8.6 9.5 12.8Dividend cover (Note 4) 1.4 4.4 4.6 4.3 4.6Interest cover (Note 5) 2.4 2.9 3.9 3.4 3.0Debt-equity ratio (%) (Note 6) 109 95 96 114 104EmployeesNumber 1,831 1,835 1,975 2,083 2,550Wages and salaries ($’000) 33,498 38,200 44,173 51,757 66,956Pre-tax profit per employee ($’000) (Note 7) 62 61 56 85 104Notes:1. In arriving at net current assets, short-term borrowings have been excluded.2. Earnings per share is calculated by reference to the weighted average number of shares in issue during the year.3. In calculating returns on shareholders’ equity, the weighted average basis has been used.4. Dividend cover is 0.7 times for 2006 if the special dividend in specie is included.5. In the calculation of interest cover, en bloc property sales and impairment loss is excluded.6. In the calculation of the debt-equity ratio, debt includes borrowings net of cash and equity includes minority interests in subsidiary companies.7. In the calculation of pre-tax profit per employee, the profit of associated companies and en bloc property sales and impairment loss are excluded.Five-year group financial profileKeppel Land LimitedReport to Shareholders 2006
Group quarterly resultsQuarter 1 Quarter 2 Quarter 3 Quarter 4 Total Year$’000 % $’000 % $’000 % $’000 % $’000Sales2006 8,957 13 231,555 24 255,605 27 341,901 36 948,0182005 94,469 16 144,145 25 162,945 28 184,832 31 586,391Operating profit2006 38,445 19 75,117 36 43,971 22 46,549 23 204,0822005 41,628 28 36,919 25 29,814 20 38,241 27 146,602Profit before taxation and en bloc property salesand impairment loss2006 46,185 21 75,316 35 39,322 18 57,160 26 217,9832005 45,720 25 38,532 21 40,846 22 58,351 32 183,449Profit before taxation but after en bloc property salesand impairment loss2006 46,185 18 75,316 29 39,322 15 102,585 38 263,4082005 45,720 25 38,532 21 40,846 22 59,539 32 184,637Profit attributable to shareholders2006 36,343 18 44,278 22 38,467 19 81,222 41 200,3102005 36,247 23 30,750 20 33,172 21 55,540 36 155,709Turnover was highest in the fourth quarter due to more progressive revenue recognition for the Group’s residentialdevelopments such as The Seasons in Beijing as well as both Urbana and Park Infinia at Wee Nam in Singapore.Operating profit of $75.1 million in the second quarter was contributed mainly by the sale of Evergro Properties’ subsidiarywhich owned 133 ha of land in Tianjin and earnings from 8 Park Avenue in Shanghai, and Park Infinia at Wee Nam andThe Suites at Central in Singapore.Profit before taxation but after en bloc property sales and impairment loss at $102.6 million was highest in the fourth quarterdue mainly to gains from the sale of Hotel InterContinental in Singapore and Ocean Towers in Shanghai.At the attributable profit level, the Group’s projects did better in all quarters compared with those for the correspondingquarters in 2005 with the fourth quarter recording a profit of $81.2 million. The better performance in 2006 came on theback of higher contributions from residential projects in China and Singapore, and gains from en bloc sales and write-backof provision for properties held for sale, partly offset by impairment loss.Group quarterly resultsKeppel Land LimitedReport to Shareholders 2006
- Page 1 and 2: Report to Shareholders 2006growbeyo
- Page 3: In 2006, Keppel Land delivered ongr
- Page 7 and 8: Dear Shareholders,On behalf of the
- Page 9 and 10: As appreciation of the waterfront l
- Page 11 and 12: Keppel Land was also awarded the Be
- Page 13 and 14: Depth and breadth...in execution en
- Page 16 and 17: scaling heightsFinancial discipline
- Page 19 and 20: deepening insightsDepth and breadth
- Page 21: Meeting demand for quality housing
- Page 24 and 25: oadening reachSpring City Golf & La
- Page 26 and 27: Group at a glanceKeppel Land Busine
- Page 28 and 29: Board of directorsA strong Board of
- Page 30 and 31: Board of directorsTan Yam Pin, 66Ch
- Page 32 and 33: Board of directorsLim Chee Onn, 62M
- Page 34 and 35: Board of directorsNiam Chiang Meng,
- Page 36 and 37: Senior managementFrom left to right
- Page 38 and 39: Senior managementChoo Chin Teck, 62
- Page 40 and 41: Profile of directors and seniormana
- Page 42 and 43: Key personnelKeppel Land LimitedLim
- Page 44 and 45: Key personnelKeppel Bay Pte LtdTan
- Page 46 and 47: Corporate governanceCommitment to h
- Page 48 and 49: Corporate governanceThe Directors
- Page 50 and 51: Corporate governanceThe Directors s
- Page 52 and 53: Corporate governanceNo member of th
- Page 54 and 55:
Corporate governanceCompany’s sha
- Page 56 and 57:
Corporate governanceEach item of sp
- Page 58 and 59:
Investor relationsInvestors’ inte
- Page 60 and 61:
Investor relationsKeppel Land conti
- Page 62 and 63:
Awards and accoladesRecognition gar
- Page 64 and 65:
Special feature
- Page 66 and 67:
Special featureWaterfront homes - L
- Page 68 and 69:
Special featureWaterfront homes - L
- Page 70 and 71:
Special featureWaterfront homes - L
- Page 72 and 73:
Special featureWaterfront homes - L
- Page 74 and 75:
Key figures at a glanceSuccessful e
- Page 76 and 77:
Financial reviewOverview2006 2005 %
- Page 78 and 79:
Financial reviewSources of finance$
- Page 80 and 81:
Financial reviewAttributable profit
- Page 82 and 83:
Property portfolio analysisAnalysis
- Page 84 and 85:
Value added statementBy segmentHosp
- Page 86 and 87:
Productivity analysisIn 2006, the t
- Page 88 and 89:
Economic value addedYear-on-year ch
- Page 90 and 91:
Consolidated Debt-equity ratio liqu
- Page 92 and 93:
Risk managementIdentifying and mana
- Page 94 and 95:
Business dynamics andrisk factorsTh
- Page 96 and 97:
Critical accounting policies and re
- Page 98 and 99:
Significant events3 4June• Keppel
- Page 100 and 101:
Operations and market reviewSingapo
- Page 102 and 103:
Operations and market reviewSingapo
- Page 104 and 105:
Reflections Keppel Bay, at Singapor
- Page 106 and 107:
Operations and market reviewUrbana
- Page 108 and 109:
Operations and market reviewSingapo
- Page 110 and 111:
Operations and market reviewSingapo
- Page 112 and 113:
Operations and market reviewSingapo
- Page 114 and 115:
Operations and market reviewSingapo
- Page 116 and 117:
established with the foresight of s
- Page 118 and 119:
Operations and market reviewMarket
- Page 120 and 121:
Operations and market reviewSingapo
- Page 122 and 123:
Operations and market reviewSingapo
- Page 124:
Operations and market reviewOversea
- Page 127 and 128:
China’s housing market willgrow f
- Page 129 and 130:
Spring City Golf & Lake Resort, Kun
- Page 131 and 132:
The Arcadia, TianjinBy end-2006, 10
- Page 133 and 134:
The expansion of foreign companies,
- Page 135 and 136:
Elita HorizonElita Horizon is the s
- Page 137 and 138:
Operations and market reviewVietnam
- Page 139 and 140:
Villa Riviera, Ho Chi Minh CityMark
- Page 141 and 142:
Operations and market reviewIndones
- Page 143 and 144:
BG Junction, SurabayaSurabayaBG Jun
- Page 145 and 146:
Better economic outlook andrenewed
- Page 147 and 148:
Operations and market reviewPhilipp
- Page 149 and 150:
Operations and market reviewThailan
- Page 151 and 152:
52 Hong KongINDIAKolkata 55MYANMAR7
- Page 154 and 155:
People reviewExecutiveNon-executive
- Page 156 and 157:
Annual Dinner and Dance 2006Synergy
- Page 158 and 159:
Corporate and social responsibility
- Page 160 and 161:
Corporate and social responsibility
- Page 162 and 163:
Villa Arcadia at Srinakarin, Thaila
- Page 164 and 165:
Corporate and social responsibility
- Page 166 and 167:
Statutory report and accounts
- Page 168 and 169:
At 1.1.06 or Dateof Appointment At
- Page 170 and 171:
(c)The information on Directors of
- Page 172 and 173:
Statement by directorsFor the finan
- Page 174 and 175:
Consolidated profit and loss accoun
- Page 176 and 177:
Consolidated statement of changes i
- Page 178 and 179:
Company statement of changes in equ
- Page 180 and 181:
2006 2005$’000 $’000Represented
- Page 182 and 183:
Revenue RecognitionThe Group recogn
- Page 184 and 185:
(g)Fixed AssetsFixed assets are sta
- Page 186 and 187:
(iii)Available-For-Sale Financial A
- Page 188 and 189:
(t)Revenue RecognitionRental and re
- Page 190 and 191:
Notes to the financial statementsFo
- Page 192 and 193:
4. Interest and Investment IncomeGr
- Page 194 and 195:
A reconciliation between the tax ex
- Page 196 and 197:
9. Earnings per ShareGroup2006 2005
- Page 198 and 199:
(d)On 8 February 2006 and 10 August
- Page 200 and 201:
12. Long-term BorrowingsGroupCompan
- Page 202 and 203:
13. Fixed AssetsLand and Buildings
- Page 204 and 205:
14. Investment PropertiesGroupLand
- Page 206 and 207:
17. Associated CompaniesGroupCompan
- Page 208 and 209:
21. DebtorsGroupCompany2006 2005 20
- Page 210 and 211:
Advances to related companies are i
- Page 212 and 213:
Secured bank borrowing bears a fixe
- Page 214 and 215:
(c) By Geographical Location - 2005
- Page 216 and 217:
29. Significant Related Party Trans
- Page 218 and 219:
32. Financial Reporting Standards (
- Page 220 and 221:
Significant subsidiary and associat
- Page 222 and 223:
Country ofEffectiveIncorporation/Eq
- Page 224 and 225:
Country ofEffectiveIncorporation/Eq
- Page 226 and 227:
Corporate informationBoard of Direc
- Page 228 and 229:
Corporate structure100%Keppel Land
- Page 230 and 231:
Property portfolioGroup Properties
- Page 232 and 233:
Group Properties (Singapore) (cont
- Page 234 and 235:
Group Properties (Overseas)Descript
- Page 236 and 237:
Group Properties (Overseas) (cont
- Page 238 and 239:
Group Properties (Overseas) (cont
- Page 240 and 241:
Group Properties (Overseas) (cont
- Page 242 and 243:
Group Properties (Overseas) (cont
- Page 244 and 245:
Statistics of shareholdingsAs at 1
- Page 246 and 247:
Notice of annual general meeting an
- Page 248 and 249:
(2) unless varied or revoked by the
- Page 250 and 251:
Share transaction statisticsCompara
- Page 252 and 253:
Fold and glue along dotted lineProx
- Page 254:
Keppel Land Limited(Incorporated in