15.10.2019 Views

The Economic Value of WTAMU Main Report

This report assesses the impact of West Texas A&M University (WTAMU) on the regional economy and the benefits generated by the university for students, taxpayers, and society. The results of this study show that WTAMU creates a positive net impact on the regional economy and generates a positive return on investment for students, taxpayers, and society.

This report assesses the impact of West Texas A&M University (WTAMU) on the regional economy and the benefits generated by the university for students, taxpayers, and society. The results of this study show that WTAMU creates a positive net impact on the regional economy and generates a positive return on investment for students, taxpayers, and society.

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

TABLE 3.4: PROJECTED BENEFITS AND COSTS, TAXPAYER PERSPECTIVE<br />

1 2 3 4<br />

Year<br />

Benefits to taxpayers<br />

(millions)<br />

State and local gov’t<br />

costs (millions)<br />

Net cash flow<br />

(millions)<br />

0 $9.5 $55.0 -$45.6<br />

1 $0.7 $0.0 $0.7<br />

2 $1.1 $0.0 $1.1<br />

3 $1.9 $0.0 $1.9<br />

4 $3.1 $0.0 $3.1<br />

5 $4.6 $0.0 $4.6<br />

6 $4.7 $0.0 $4.7<br />

7 $4.8 $0.0 $4.8<br />

8 $5.0 $0.0 $5.0<br />

9 $5.1 $0.0 $5.1<br />

10 $5.3 $0.0 $5.3<br />

11 $5.4 $0.0 $5.4<br />

12 $5.5 $0.0 $5.5<br />

13 $5.7 $0.0 $5.7<br />

14 $5.8 $0.0 $5.8<br />

15 $5.9 $0.0 $5.9<br />

16 $6.0 $0.0 $6.0<br />

17 $6.1 $0.0 $6.1<br />

18 $6.2 $0.0 $6.2<br />

19 $6.3 $0.0 $6.3<br />

20 $6.4 $0.0 $6.4<br />

21 $6.4 $0.0 $6.4<br />

22 $6.5 $0.0 $6.5<br />

23 $6.5 $0.0 $6.5<br />

24 $6.5 $0.0 $6.5<br />

25 $6.6 $0.0 $6.6<br />

26 $6.6 $0.0 $6.6<br />

27 $6.6 $0.0 $6.6<br />

28 $6.5 $0.0 $6.5<br />

29 $6.5 $0.0 $6.5<br />

30 $6.5 $0.0 $6.5<br />

31 $6.4 $0.0 $6.4<br />

32 $6.3 $0.0 $6.3<br />

33 $6.2 $0.0 $6.2<br />

34 $6.1 $0.0 $6.1<br />

35 $6.0 $0.0 $6.0<br />

36 $5.9 $0.0 $5.9<br />

37 $5.8 $0.0 $5.8<br />

38 $5.6 $0.0 $5.6<br />

39 $5.4 $0.0 $5.4<br />

40 $5.3 $0.0 $5.3<br />

Present value $186.1 $55.0 $131.1<br />

Internal rate <strong>of</strong> return Benefit-cost ratio Payback period (no. <strong>of</strong> years)<br />

9.2% 3.4 11.7<br />

Source: Emsi impact model.<br />

Chapter 3: Investment Analysis 58

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!