The Economic Value of WTAMU Main Report
This report assesses the impact of West Texas A&M University (WTAMU) on the regional economy and the benefits generated by the university for students, taxpayers, and society. The results of this study show that WTAMU creates a positive net impact on the regional economy and generates a positive return on investment for students, taxpayers, and society.
This report assesses the impact of West Texas A&M University (WTAMU) on the regional economy and the benefits generated by the university for students, taxpayers, and society. The results of this study show that WTAMU creates a positive net impact on the regional economy and generates a positive return on investment for students, taxpayers, and society.
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
TABLE 3.4: PROJECTED BENEFITS AND COSTS, TAXPAYER PERSPECTIVE<br />
1 2 3 4<br />
Year<br />
Benefits to taxpayers<br />
(millions)<br />
State and local gov’t<br />
costs (millions)<br />
Net cash flow<br />
(millions)<br />
0 $9.5 $55.0 -$45.6<br />
1 $0.7 $0.0 $0.7<br />
2 $1.1 $0.0 $1.1<br />
3 $1.9 $0.0 $1.9<br />
4 $3.1 $0.0 $3.1<br />
5 $4.6 $0.0 $4.6<br />
6 $4.7 $0.0 $4.7<br />
7 $4.8 $0.0 $4.8<br />
8 $5.0 $0.0 $5.0<br />
9 $5.1 $0.0 $5.1<br />
10 $5.3 $0.0 $5.3<br />
11 $5.4 $0.0 $5.4<br />
12 $5.5 $0.0 $5.5<br />
13 $5.7 $0.0 $5.7<br />
14 $5.8 $0.0 $5.8<br />
15 $5.9 $0.0 $5.9<br />
16 $6.0 $0.0 $6.0<br />
17 $6.1 $0.0 $6.1<br />
18 $6.2 $0.0 $6.2<br />
19 $6.3 $0.0 $6.3<br />
20 $6.4 $0.0 $6.4<br />
21 $6.4 $0.0 $6.4<br />
22 $6.5 $0.0 $6.5<br />
23 $6.5 $0.0 $6.5<br />
24 $6.5 $0.0 $6.5<br />
25 $6.6 $0.0 $6.6<br />
26 $6.6 $0.0 $6.6<br />
27 $6.6 $0.0 $6.6<br />
28 $6.5 $0.0 $6.5<br />
29 $6.5 $0.0 $6.5<br />
30 $6.5 $0.0 $6.5<br />
31 $6.4 $0.0 $6.4<br />
32 $6.3 $0.0 $6.3<br />
33 $6.2 $0.0 $6.2<br />
34 $6.1 $0.0 $6.1<br />
35 $6.0 $0.0 $6.0<br />
36 $5.9 $0.0 $5.9<br />
37 $5.8 $0.0 $5.8<br />
38 $5.6 $0.0 $5.6<br />
39 $5.4 $0.0 $5.4<br />
40 $5.3 $0.0 $5.3<br />
Present value $186.1 $55.0 $131.1<br />
Internal rate <strong>of</strong> return Benefit-cost ratio Payback period (no. <strong>of</strong> years)<br />
9.2% 3.4 11.7<br />
Source: Emsi impact model.<br />
Chapter 3: Investment Analysis 58