07.01.2013 Views

adopting a mature growth strategy almarai company - Search Center ...

adopting a mature growth strategy almarai company - Search Center ...

adopting a mature growth strategy almarai company - Search Center ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

ALMARAI<br />

March 05, 2012<br />

INITIATION OF COVERAGE EQUITY RESEARCH<br />

2011 2012e 2013e 2014e 2015e<br />

ROAA 8.1% 9.0% 9.7% 10.6% 10.9%<br />

ROAE 17.7% 21.1% 22.6% 23.7% 24.2%<br />

Net Debt to Equity 0.98 1.04 1.02 0.96 1.01<br />

Interest Coverage Ratio 11.24 10.74 10.42 10.42 9.44<br />

Capex/Sales 41% 31% 23% 18% 15%<br />

Depreciation/Capex 16% 22% 28% 34% 41%<br />

PE 21.24 15.93 13.00 10.85 9.83<br />

PB 3.57 3.11 2.74 2.40 2.32<br />

Dividend Yield 2.1% 2.5% 3.1% 3.7% 8.7%<br />

EV/EBITDA 15.18 12.99 10.98 9.42 8.60<br />

18

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!