08.01.2013 Views

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CAPITAL<br />

PROJECTS<br />

ADMIN<br />

2,100<br />

-<br />

-<br />

-<br />

-<br />

-<br />

4,000,000<br />

30,000<br />

100,900<br />

-<br />

-<br />

2,000<br />

4,135,000<br />

-<br />

9,200<br />

-<br />

-<br />

236,600<br />

-<br />

245,800<br />

3,889,200<br />

2,451,000<br />

-<br />

2,451,000<br />

6,586,000<br />

245,800<br />

6,340,200<br />

ENTERPRISE<br />

<strong>FUND</strong><br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

16,992,600<br />

25,000<br />

-<br />

-<br />

224,500<br />

17,242,100<br />

648,610<br />

12,414,000<br />

4,800<br />

2,195,741<br />

1,555,922<br />

132,900<br />

16,951,973<br />

290,127<br />

-<br />

-<br />

-<br />

17,242,100<br />

16,951,973<br />

290,127<br />

INTERNAL<br />

SERVICE<br />

<strong>FUND</strong>S<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

12,838,833<br />

-<br />

-<br />

-<br />

4,800<br />

12,843,633<br />

4,034,174<br />

6,526,009<br />

946,900<br />

-<br />

656,424<br />

631,400<br />

12,794,907<br />

48,726<br />

-<br />

(788,613)<br />

(788,613)<br />

12,843,633<br />

13,583,520<br />

(739,887)<br />

DEBT<br />

SERVICE<br />

<strong>FUND</strong>S<br />

89<br />

2,800<br />

-<br />

-<br />

-<br />

568,300<br />

-<br />

-<br />

-<br />

390,650<br />

-<br />

-<br />

-<br />

961,750<br />

-<br />

75,190<br />

-<br />

5,903,300<br />

50,050<br />

-<br />

6,028,540<br />

Revenues:<br />

Taxes:<br />

Property Taxes<br />

Property Taxes in lieu<br />

Utility Taxes<br />

Sales Taxes<br />

Other Taxes<br />

Licenses & Permits<br />

Intergovernmental<br />

Charges for Services<br />

Use of Money & Property<br />

Fines & Forfeitures<br />

Bond Proceeds<br />

Miscellaneous<br />

Expenditures:<br />

Total Revenues<br />

Personnel Services<br />

Contractual Services<br />

Materials & Supplies<br />

Debt Services<br />

Fixed Charges<br />

Fixed Assets<br />

Total Expenditures<br />

Excess (Deficiency) of Revenues<br />

(5,066,790) Over (Under) Expenditures<br />

5,275,500<br />

Transfers:<br />

Transfers In<br />

(244,900) Transfers Out<br />

5,030,600<br />

Net Transfers<br />

6,237,250 Total Revenues & Transfers In<br />

6,273,440 Total Expenditures & Transfers Out<br />

Net Change or<br />

(36,190) Proposed Use of Fund Balance

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!