08.01.2013 Views

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

PROGRAM NAME: CDBG Admin - FY09/10 Fund <strong>FUND</strong>: 284<br />

PROGRAM NUMBER: 73839<br />

PROGRAM <strong>OBJECT</strong>IVE:<br />

City of <strong>Moreno</strong> <strong>Valley</strong><br />

FY2011/12 - 2012/13 Proposed Operating Budget<br />

Program Detail<br />

To administer Community Development Block Grant funds received from the Department of<br />

Housing and Urban Development (HUD) and provide services: Fair Housing Counseling/Tenant<br />

Mediation, Code Enforcement, and Capital Projects.<br />

BUDGET SUMMARY:<br />

2009/10 2010/11 2011/12<br />

% Increase/<br />

(Decrease)<br />

2012/13<br />

Actual Projected<br />

Proposed<br />

Budget<br />

over/(under)<br />

2010-11<br />

Projected<br />

Proposed<br />

Budget<br />

Operating Expenditures<br />

Personnel Services $ 223,970 $ - $ -<br />

$ -<br />

Contractual Services 50,560<br />

-<br />

-<br />

-<br />

Materials & Supplies 12,877<br />

-<br />

-<br />

-<br />

Debt Services -<br />

-<br />

-<br />

-<br />

Fixed Charges 15,648<br />

-<br />

-<br />

-<br />

Transfers Out -<br />

-<br />

-<br />

-<br />

Total Operating Expenditures $ 303,055 $ - $ -<br />

$ -<br />

Capital Expenditures<br />

Fixed Assets -<br />

-<br />

-<br />

-<br />

Total Capital Expenditures $ - $ - $ -<br />

$ -<br />

Total Program Budget $ 303,055 $ - $ -<br />

$ -<br />

527<br />

% Increase/<br />

(Decrease)<br />

over/(under)<br />

2011-12<br />

Proposed

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!