08.01.2013 Views

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

PROGRAM NAME: UBG14 Used Oil Recycling 08/09 <strong>FUND</strong>: 293<br />

PROGRAM NUMBER: 51555<br />

PROGRAM <strong>OBJECT</strong>IVE:<br />

City of <strong>Moreno</strong> <strong>Valley</strong><br />

FY2011/12 - 2012/13 Proposed Operating Budget<br />

Program Detail<br />

To promote used oil recycling throughout the community by means of public education; and offer<br />

convenient used oil collection sites to the public with the use of CalRecycle Used Oil Block Grant<br />

funds.<br />

BUDGET SUMMARY:<br />

2009/10 2010/11 2011/12<br />

% Increase/<br />

(Decrease)<br />

2012/13<br />

Actual Projected<br />

Proposed<br />

Budget<br />

over/(under)<br />

2010-11<br />

Projected<br />

Proposed<br />

Budget<br />

Operating Expenditures<br />

Personnel Services $ 3,191 $ 6,200 $ - -100.0% $ -<br />

Contractual Services 14,336 21,594<br />

- -100.0% -<br />

Materials & Supplies -<br />

-<br />

-<br />

-<br />

Debt Services -<br />

-<br />

-<br />

-<br />

Fixed Charges 870<br />

-<br />

-<br />

-<br />

Transfers Out -<br />

-<br />

-<br />

-<br />

Total Operating Expenditures $ 18,397 $ 27,794 $ - -100.0% $ -<br />

Capital Expenditures<br />

Fixed Assets -<br />

-<br />

-<br />

-<br />

Total Capital Expenditures $ - $ - $ -<br />

$ -<br />

Total Program Budget $ 18,397 $ 27,794 $ - -100.0% $ -<br />

400<br />

% Increase/<br />

(Decrease)<br />

over/(under)<br />

2011-12<br />

Proposed

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!