08.01.2013 Views

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

PROGRAM NAME: Beverage Container Recycling <strong>FUND</strong>: 153<br />

PROGRAM NUMBER: 51535<br />

PROGRAM <strong>OBJECT</strong>IVE:<br />

City of <strong>Moreno</strong> <strong>Valley</strong><br />

FY2011/12 - 2012/13 Proposed Operating Budget<br />

Program Detail<br />

To promote beverage container recycling and litter abatement throughout the community with the<br />

use of the Department of Conservation Beverage Container Recycling Grant that is issued<br />

annually.<br />

BUDGET SUMMARY:<br />

2009/10 2010/11 2011/12<br />

% Increase/<br />

2012/13<br />

% Increase/<br />

(Decrease)<br />

(Decrease)<br />

Actual Projected<br />

Proposed<br />

Budget<br />

over/(under)<br />

2010-11<br />

Projected<br />

Proposed<br />

Budget<br />

over/(under)<br />

2011-12<br />

Proposed<br />

Operating Expenditures<br />

Personnel Services $ 5,586 $ - $ -<br />

$ -<br />

Contractual Services 828 24,620 24,620 0.0% 24,620 0.0%<br />

Materials & Supplies -<br />

-<br />

-<br />

-<br />

Debt Services -<br />

-<br />

-<br />

-<br />

Fixed Charges 218<br />

-<br />

-<br />

-<br />

Transfers Out -<br />

-<br />

-<br />

-<br />

Total Operating Expenditures $ 6,632 $ 24,620 $ 24,620 0.0% $ 24,620 0.0%<br />

Capital Expenditures<br />

Fixed Assets -<br />

-<br />

-<br />

-<br />

Total Capital Expenditures $ - $ - $ -<br />

$ -<br />

Total Program Budget $ 6,632 $ 24,620 $ 24,620 0.0% $ 24,620 0.0%<br />

341

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!