08.01.2013 Views

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Revenues:<br />

2005 LEASE<br />

REV BONDS-<br />

DEBT SVC<br />

Taxes:<br />

Property Taxes -<br />

Property Taxes in lieu -<br />

Utility Taxes -<br />

Sales Taxes -<br />

Other Taxes -<br />

Licenses & Permits -<br />

Intergovernmental -<br />

Charges for Services -<br />

Use of Money & Property -<br />

Fines & Forfeitures -<br />

Bond Proceeds -<br />

Miscellaneous -<br />

Expenditures:<br />

City of <strong>Moreno</strong> <strong>Valley</strong><br />

FY2012/13 Proposed Revenue & Expense Summary<br />

Debt Service Funds<br />

Total Revenues -<br />

Personnel Services -<br />

Contractual Services 2,300<br />

Materials & Supplies -<br />

Debt Services 2,648,500<br />

Fixed Charges -<br />

Fixed Assets -<br />

Total Expenditures 2,650,800<br />

Excess (Deficiency) of Revenues<br />

Over (Under) Expenditures (2,650,800)<br />

Transfers:<br />

Transfers In 2,645,500<br />

Transfers Out -<br />

Net Transfers 2,645,500<br />

Total Revenues & Transfers In 2,645,500<br />

Total Expenditures & Transfers Out 2,650,800<br />

Net Change or<br />

Proposed Use of Fund Balance (5,300)<br />

TWNGT IMPV<br />

SPCL TAX REF<br />

DEBT SvVC<br />

TWNGT SPCL<br />

TAX REFNDG<br />

DEBT SVC<br />

ASSMT DIST<br />

98-1-<br />

DEBT SVC<br />

301 313 315 316<br />

622<br />

-<br />

-<br />

-<br />

-<br />

115,800<br />

-<br />

-<br />

-<br />

100<br />

-<br />

-<br />

-<br />

115,900<br />

-<br />

-<br />

-<br />

357,200<br />

-<br />

-<br />

357,200<br />

(241,300)<br />

274,000<br />

(32,500)<br />

241,500<br />

389,900<br />

389,700<br />

200<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

300<br />

-<br />

-<br />

-<br />

300<br />

-<br />

-<br />

-<br />

1,014,300<br />

-<br />

-<br />

1,014,300<br />

(1,014,000)<br />

1,162,900<br />

(148,600)<br />

1,014,300<br />

1,163,200<br />

1,162,900<br />

300<br />

2,800<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

2,800<br />

-<br />

-<br />

-<br />

2,700<br />

50<br />

-<br />

2,750<br />

-<br />

-<br />

-<br />

50<br />

2,800<br />

2,750<br />

50

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!