08.01.2013 Views

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

FUND OBJECT CODE BUSINESS UNIT DIVISION ... - Moreno Valley

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Revenues:<br />

CDBG FY10/11<br />

<strong>FUND</strong><br />

Taxes:<br />

Property Taxes -<br />

Property Taxes in lieu -<br />

Utility Taxes -<br />

Sales Taxes -<br />

Other Taxes -<br />

Licenses & Permits -<br />

Intergovernmental 2,114,650<br />

Charges for Services -<br />

Use of Money & Property -<br />

Fines & Forfeitures -<br />

Bond Proceeds -<br />

Miscellaneous -<br />

Expenditures:<br />

City of <strong>Moreno</strong> <strong>Valley</strong><br />

FY2011/12 Proposed Revenue & Expense Summary<br />

Special Revenue Funds<br />

Total Revenues 2,114,650<br />

Personnel Services 251,370<br />

Contractual Services 1,186,200<br />

Materials & Supplies 1,700<br />

Debt Services -<br />

Fixed Charges 15,376<br />

Fixed Assets -<br />

Total Expenditures 1,454,646<br />

Excess (Deficiency) of Revenues<br />

Over (Under) Expenditures 660,004<br />

Transfers:<br />

Transfers In -<br />

Transfers Out -<br />

Net Transfers -<br />

Total Revenues & Transfers In 2,114,650<br />

Total Expenditures & Transfers Out 1,454,646<br />

Net Change or<br />

Proposed Use of Fund Balance 660,004<br />

UBG13 USED<br />

OIL RECYCLG<br />

FD07/08<br />

TRI16-06-1<br />

TARGETED<br />

RUBBERIZED<br />

UBG15 USED<br />

OIL RECYCLG<br />

FD09/10<br />

285 292 295 296<br />

276<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

4,400<br />

-<br />

-<br />

-<br />

-<br />

-<br />

4,400<br />

(4,400)<br />

-<br />

-<br />

-<br />

-<br />

4,400<br />

(4,400)<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

56,000<br />

-<br />

-<br />

-<br />

-<br />

-<br />

56,000<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

56,000<br />

-<br />

-<br />

-<br />

56,000<br />

-<br />

56,000<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

25,148<br />

-<br />

-<br />

-<br />

-<br />

-<br />

25,148<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

25,148<br />

-<br />

-<br />

-<br />

25,148<br />

-<br />

25,148

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!